In: Accounting
Aging of Receivables Schedule
The accounts receivable clerk for Kirchhoff Industries prepared the following partially completed aging of receivables schedule as of the end of business on November 30:
| Not | Days Past Due | |||||||||||
| Past | Over | |||||||||||
| Customer | Balance | Due | 1-30 | 31-60 | 61-90 | 90 | ||||||
| Academy Industries Inc. | 4,900 | 4,900 | ||||||||||
| Ascent Company | 4,000 | 4,000 | ||||||||||
| Zoot Company | 10,200 | 10,200 | ||||||||||
| Subtotals | 806,000 | 486,800 | 177,300 | 77,400 | 40,300 | 24,200 | ||||||
The following accounts were unintentionally omitted from the aging schedule and not included in the subtotals above:
| Customer | Balance | Due Date | |
| Conover Industries | $11,300 | July 10 | |
| Keystone Company | 8,100 | September 19 | |
| Moxie Creek Inc. | 16,100 | October 16 | |
| Rainbow Company | 9,700 | November 3 | |
| Swanson Company | 21,800 | December 21 | |
a. Determine the number of days past due for each of the preceding accounts as of November 30. If an account is not past due, enter 0.
| Customer | Due Date | Number of Days Past Due |
| Conover Industries | July 10 | days |
| Keystone Company | September 19 | days |
| Moxie Creek Inc. | October 16 | days |
| Rainbow Company | November 3 | days |
| Swanson Company | December 21 | days |
b. Complete the aging-of-receivables schedule by adding the omitted accounts to the bottom of the schedule and updating the totals. If an amount box does not require an entry, leave it blank.
| Kirchhoff Industries | ||||||
| Aging of Receivables Schedule | ||||||
| November 30 | ||||||
| Customer | Balance | Not Past Due | Days Past Due 1-30 | Days Past Due 31-60 | Days Past Due 61-90 | Days Past Due Over 90 |
| Academy Industries Inc. | 4,900 | 4,900 | ||||
| Ascent Company | 4,000 | 4,000 | ||||
| Zoot Company | 10,200 | 10,200 | ||||
| Subtotals | 806,000 | 486,800 | 177,300 | 77,400 | 40,300 | 24,200 |
| Conover Industries | ||||||
| Keystone Company | ||||||
| Moxie Creek Inc. | ||||||
| Rainbow Company | ||||||
| Swanson Company | ||||||
| Totals | ||||||
Soluton a:
| Customer | Due Date | Number of Days Past Due | |
| Conover industries | 10-Jul | 143 | Days |
| Keystone company | 19-Sep | 72 | Days |
| Moxie Creek Inc. | 16-Oct | 45 | Days |
| Rainbow Company | 3-Nov | 27 | Days |
| Swanson Company | 21-Dec | 0 | Days |
Solution b:
| Kirchhoff Industries | ||||||
| Aging of Receivables Schedule | ||||||
| 30-Nov | ||||||
| Customer | Balance | Not Past Due | Days Past Due 1-30 | Days Past Due 31-60 | Days Past Due 61-90 | Days Past Due Over 90 |
| Academy Industries Inc. | $4,900.00 | $4,900.00 | ||||
| Ascent Company | $4,000.00 | $4,000.00 | ||||
| Zoot Company | $10,200.00 | $10,200.00 | ||||
| Subtotals | $806,000.00 | $486,800.00 | $177,300.00 | $77,400.00 | $40,300.00 | $24,200.00 |
| Conover industries | $11,300.00 | $11,300.00 | ||||
| Keystone company | $8,100.00 | $8,100.00 | ||||
| Moxie Creek Inc. | $16,100.00 | $16,100.00 | ||||
| Rainbow Company | $9,700.00 | $9,700.00 | ||||
| Swanson Company | $21,800.00 | $21,800.00 | ||||
| Totals | $873,000.00 | $508,600.00 | $187,000.00 | $93,500.00 | $48,400.00 | $35,500.00 |