In: Accounting
Aging of Receivables Schedule
The accounts receivable clerk for Kirchhoff Industries prepared the following partially completed aging of receivables schedule as of the end of business on November 30:
Not | Days Past Due | |||||||||||
Past | Over | |||||||||||
Customer | Balance | Due | 1-30 | 31-60 | 61-90 | 90 | ||||||
Academy Industries Inc. | 4,900 | 4,900 | ||||||||||
Ascent Company | 4,000 | 4,000 | ||||||||||
Zoot Company | 10,200 | 10,200 | ||||||||||
Subtotals | 806,000 | 486,800 | 177,300 | 77,400 | 40,300 | 24,200 |
The following accounts were unintentionally omitted from the aging schedule and not included in the subtotals above:
Customer | Balance | Due Date | |
Conover Industries | $11,300 | July 10 | |
Keystone Company | 8,100 | September 19 | |
Moxie Creek Inc. | 16,100 | October 16 | |
Rainbow Company | 9,700 | November 3 | |
Swanson Company | 21,800 | December 21 |
a. Determine the number of days past due for each of the preceding accounts as of November 30. If an account is not past due, enter 0.
Customer | Due Date | Number of Days Past Due |
Conover Industries | July 10 | days |
Keystone Company | September 19 | days |
Moxie Creek Inc. | October 16 | days |
Rainbow Company | November 3 | days |
Swanson Company | December 21 | days |
b. Complete the aging-of-receivables schedule by adding the omitted accounts to the bottom of the schedule and updating the totals. If an amount box does not require an entry, leave it blank.
Kirchhoff Industries | ||||||
Aging of Receivables Schedule | ||||||
November 30 | ||||||
Customer | Balance | Not Past Due | Days Past Due 1-30 | Days Past Due 31-60 | Days Past Due 61-90 | Days Past Due Over 90 |
Academy Industries Inc. | 4,900 | 4,900 | ||||
Ascent Company | 4,000 | 4,000 | ||||
Zoot Company | 10,200 | 10,200 | ||||
Subtotals | 806,000 | 486,800 | 177,300 | 77,400 | 40,300 | 24,200 |
Conover Industries | ||||||
Keystone Company | ||||||
Moxie Creek Inc. | ||||||
Rainbow Company | ||||||
Swanson Company | ||||||
Totals |
Soluton a:
Customer | Due Date | Number of Days Past Due | |
Conover industries | 10-Jul | 143 | Days |
Keystone company | 19-Sep | 72 | Days |
Moxie Creek Inc. | 16-Oct | 45 | Days |
Rainbow Company | 3-Nov | 27 | Days |
Swanson Company | 21-Dec | 0 | Days |
Solution b:
Kirchhoff Industries | ||||||
Aging of Receivables Schedule | ||||||
30-Nov | ||||||
Customer | Balance | Not Past Due | Days Past Due 1-30 | Days Past Due 31-60 | Days Past Due 61-90 | Days Past Due Over 90 |
Academy Industries Inc. | $4,900.00 | $4,900.00 | ||||
Ascent Company | $4,000.00 | $4,000.00 | ||||
Zoot Company | $10,200.00 | $10,200.00 | ||||
Subtotals | $806,000.00 | $486,800.00 | $177,300.00 | $77,400.00 | $40,300.00 | $24,200.00 |
Conover industries | $11,300.00 | $11,300.00 | ||||
Keystone company | $8,100.00 | $8,100.00 | ||||
Moxie Creek Inc. | $16,100.00 | $16,100.00 | ||||
Rainbow Company | $9,700.00 | $9,700.00 | ||||
Swanson Company | $21,800.00 | $21,800.00 | ||||
Totals | $873,000.00 | $508,600.00 | $187,000.00 | $93,500.00 | $48,400.00 | $35,500.00 |