In: Accounting
Dover Chemical Company manufactures specialty chemical by a series of three processes, all materials being introduced in the Distilling Department. From the Distilling Department, the materials pass through the Reaction and Filling separtments, emerging as finished chemicals,
The balance in the account Work in Process-Filling was as follows
Work in Process- Filling Department
(3,400 units, 60% completed):
Direct Materials $32,520
Conversion (3,400x60%x3.90) 7956
40520
The following costs were charged to Work in Process-Filling during January
Direct Materias transferres from Reaction
Department: 52,300 units at 9.50 a unit $ 496,850
Direct Labor 101,560
Factory overhead 95,166
During January 53,00 units of specialty chemicals were completed. Work in Process-Filling Department on January 31 was 2,700 units 30% completed
Instructions
1- Prepare a cost of production report for the Filling Department for January
2- Journalize entries for costs transferred from Reaction to Filling and the costs transferred from Filling to Finished Goods
3- Determine the increase or decrease in the cost per equivalent unit from December to January fro direct materials and conversion costs
4- Discuss the uses of the cost of production report and the results of part (3)
Solution 1:
Dover Chemical Company | |||
Filling Department | |||
Computation of Equivalent unit (FIFO) | |||
Particulars | Physical units | Material | Conversion |
Units to be accounted for: | |||
Beginning WIP Inventory | 3400 | ||
Units started this period (25700+2600-2300) | 52300 | ||
Total unit to be accounted for | 55700 | ||
Units Accounted for: | |||
Units completed and transferred out | |||
From beginning inventory Material - 0% Conversion - 40% |
3400 | 0 | 1360 |
Started and completed currently | 49600 | 49600 | 49600 |
Transferred to finished goods | 53000 | 49600 | 50960 |
Units in ending WIP Material - 100% Conversion - 30% |
2700 | 2700 | 810 |
Total units accounted for | 55700 | 52300 | 51770 |
Dover Chemical Company | |||
Filling Department | |||
Computation of Cost per Equivalent unit | |||
Particulars | Total cost | Material | Conversion |
Current period cost | $693,576.00 | $496,850.00 | $196,726.00 |
Equivalent units | 52300 | 51770 | |
Cost per equivalent unit | $9.50 | $3.80 |
Dover Chemical Company | |||
Filling Department | |||
Producton cost report - FIFO | |||
Particulars | Total cost | Material | Conversion |
Cost Accounted for : | |||
Cost assigned to unit transferred out: | |||
Cost from beginning WIP Inventory | $40,476 | $32,520 | $7,956 |
Current cost added to complete beginning WIP: | |||
Material | $0 | $0 | |
Conversion (1360 * $3.80) | $5,168 | $5,168 | |
Total Cost from beginning inventory | $45,644 | $32,520 | $13,124 |
Current cost of unit started and completed: | |||
Material (49600*$9.50) | $471,200 | $471,200 | |
Conversion (49600*$3.80) | $188,480 | $188,480 | |
Total cost of unit started and completed | $659,680 | $471,200 | $188,480 |
Total cost of unit transferred out | $705,324 | $503,720 | $201,604 |
Cost assigned to ending WIP: | |||
Material (2700*$9.50) | $25,650 | $25,650 | |
Conversion (810*$3.80) | $3,078 | $3,078 | |
Total ending WIP inventory | $28,728 | $25,650 | $3,078 |
Total cost accounted for | $734,052 | $529,370 | $204,682 |
Solution 2:
Journal Entries - Dover Chemical Company | |||
S. No. | Particulars | Debit | Credit |
1 | Work In Process - Filling Department Dr | $496,850.00 | |
To Work In Process - Reaction Department | $496,850.00 | ||
(Being cost of goods completed in reaction transferred to Filling department) | |||
2 | Finished Goods Inventory Dr | $705,324.00 | |
To Work In Process - Filling Department | $705,324.00 | ||
(Being completed units transferred to finished goods) |
Solution 3:
Change in equivalent cost per unit of material from december to Janauary = $9.56 - $9.50 = $0.06 Decrease
Change in equivalent cost per unit of conversion from december to Janauary = $3.90 - $3.80 = $0.10 decrease
Solution 4:
Cost of production report is used to identify the value of cost of goods completed and cost of goods in ending WIP. It also helps production manager to identify and control the cost over the period. For example in part 3, we have identified material cost and conversion cost was reduced in this period from previous periods.