In: Accounting
Dover Chemical Company manufactures specialty chemicals by a series of three processes, all materials being introduced in the Distilling Department. From the Distilling Department, the materials pass through the Reaction and Filling departments, emerging as finished chemicals.
The balance in the account Work in Process—Filling was as follows on January 1:
Work in Process—Filling Department | ||
(3,400 units, 70% completed): | ||
Direct materials (3,400 x $16.80) | $57,120 | |
Conversion (3,400 x 70% x $10.90) | 25,942 | |
$83,062 |
The following costs were charged to Work in Process—Filling during January:
Direct materials transferred from Reaction | ||
Department: 43,900 units at $16.50 a unit | $724,350 | |
Direct labor | 245,730 | |
Factory overhead | 236,102 |
During January, 43,500 units of specialty chemicals were completed. Work in Process—Filling Department on January 31 was 3,800 units, 40% completed.
Required:
1. Prepare a cost of production report for the Filling Department for January. If an amount is zero, enter "0". If required, round your cost per equivalent unit answers to two decimal places.
Dover Chemical Company | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of Production Report-Filling Department | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Month Ended January 31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unit Information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Units charged to production: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory in process, January 1 $ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Received from Reaction Department $ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total units accounted for by the Filling Department $ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Units to be assigned costs:
|
Solution 1:
Dover Chemical Company | |||
Filling Department | |||
Computation of Equivalent unit (FIFO) | |||
Particulars | Physical units | Material | Conversion |
Units to be accounted for: | |||
Beginning WIP Inventory | 3400 | ||
Units started this period | 43900 | ||
Total unit to be accounted for | 47300 | ||
Units Accounted for: | |||
Units completed and transferred out | |||
From beginning inventory Material - 0% Conversion - 30% |
3400 | 0 | 1020 |
Started and completed currently | 40100 | 40100 | 40100 |
Transferred to finished goods | 43500 | 40100 | 41120 |
Units in ending WIP Material - 100% Conversion - 40% |
3800 | 3800 | 1520 |
Total units accounted for | 47300 | 43900 | 42640 |
Dover Chemical Company | |||
Filling Department | |||
Computation of Cost per Equivalent unit | |||
Particulars | Total cost | Material | Conversion |
Current period cost | $1,206,182.00 | $724,350.00 | $481,832.00 |
Equivalent units | 43900 | 42640 | |
Cost per equivalent unit | $16.50 | $11.30 |
Dover Chemical Company | |||
Filling Department | |||
Producton cost report - FIFO | |||
Particulars | Total cost | Material | Conversion |
Cost Accounted for : | |||
Cost assigned to unit transferred out: | |||
Cost from beginning WIP Inventory | $83,062 | $57,120 | $25,942 |
Current cost added to complete beginning WIP: | |||
Material | $0 | $0 | |
Conversion (1020 * $11.30) | $11,526 | $11,526 | |
Total Cost from beginning inventory | $94,588 | $57,120 | $37,468 |
Current cost of unit started and completed: | |||
Material (40100*$16.50) | $661,650 | $661,650 | |
Conversion (40100*$11.30) | $453,130 | $453,130 | |
Total cost of unit started and completed | $1,114,780 | $661,650 | $453,130 |
Total cost of unit transferred out | $1,209,368 | $718,770 | $490,598 |
Cost assigned to ending WIP: | |||
Material (3800*$16.50) | $62,700 | $62,700 | |
Conversion (1520*$11.30) | $17,176 | $17,176 | |
Total ending WIP inventory | $79,876 | $62,700 | $17,176 |
Total cost accounted for | $1,289,244 | $781,470 | $507,774 |
Solution 2:
Journal Entries - Dover Chemical Company | |||
S. No. | Particulars | Debit | Credit |
1 | Work In Process - Filling Department Dr | $724,350.00 | |
To Work In Process - Reaction Department | $724,350.00 | ||
(Being cost of goods completed in reaction transferred to Filling department) | |||
2 | Finished Goods Inventory Dr | $1,209,368.00 | |
To Work In Process - Filling Department | $1,209,368.00 | ||
(Being completed units transferred to finished goods) |