In: Finance
1.Stacker Weight Loss currently pays an annual year-end dividend of $1.6 per share. It plans to increase this dividend by
3.5%next year and maintain it at the new level for the foreseeable future. If the required return on this firm's stock is
7%, what is the value of Stacker's stock?
2. Jia's Fashions recently paid a $2 annual dividend. The company is projecting that its dividends will grow by 20 percent next year, 12 percent annually for the two years after that, and then at 6 percent annually thereafter. Based on this information, how much should Jia's Fashions common stock sell for today if her required return is 10%?
(a) | ||||
Annual year end dividend | 1.6 | |||
Growth rate for next year and forever | 3.5% or | 0.035 | ||
Dividend for next year (D1)= | 1.6 * (1+0.035) | 1.656 | ||
Required rate of return (ke)= | 7% or | 0.07 | ||
Value of stock formula = D1/(ke-g) | ||||
1.656/(0.07-0.035) | ||||
47.31429 | ||||
So, Value of stock is $47.31 | ||||
(b) | ||||
Annual dividend paid | 2 | |||
Growth for next year | 20% or | 0.2 | ||
Growth annually for 2 years after next year | 12% or | 0.12 | ||
And then growth rate | 6% or | 0.06 | ||
Required rate of return (ke)= | 10% or | 0.1 | ||
Dividend for next year (D1)= 2 + (1+0.2)= | 2.4 | |||
Dividend for second year (d2) = 2.4 *(1+0.12)= | 2.688 | |||
Dividend for third year (d3)= 2.688 * (1+0.12)= | 3.01056 | |||
Dividend for forth year 3.01056 * (1+0.06)= | 3.191194 | |||
Value of stock at end of 3rd Year = D4/(Ke-g) | ||||
3.191194/(0.1-0.06) | ||||
79.77984 | ||||
Present value of stock shall be present value of divend received for 3 years and value of stock at end of 3rd Year | ||||
Year | cash flows | P.V.F.@10% | P.V. of cash flows | |
1 | 2.4 | 0.909091 | 2.181818 | |
2 | 2.688 | 0.826446 | 2.221488 | |
3 | 3.01056 | 0.751315 | 2.261878 | |
3 (P3) | 79.77984 | 0.751315 | 59.93977 | |
Value of stock | 66.60496 | |||
So, Value of stock is $66.60. | ||||
Please thumbs up. | ||||