The Portheus Corp. currently pays a dividend of $3.00 per share. This dividend is expected to...

The Portheus Corp. currently pays a dividend of $3.00 per share. This dividend is expected to grow at a rate of 14% per year for the next 5 years and at a constant rate of 4% per year thereafter. If Portheus’ stock has a required return of 8% per year, what should the current price of the stock be?

Expert Solution

Current price of stock should be $ 119.90

As per dividend discount method, current share price is the present value of future dividends.

Step-1:Present value of dividend of non-constant growth years

Year	Dividend	Discount factor	Present value
a	b	c=1.08^-a	d=b*c
1	$ 3.42	0.9259	$ 3.17
2	$ 3.90	0.8573	$ 3.34
3	$ 4.44	0.7938	$ 3.53
4	$ 5.07	0.7350	$ 3.72
5	$ 5.78	0.6806	$ 3.93


Total			$ 17.69

Working;

Dividend of Year :

1	=	$ 3.00	*	1.14	=	$ 3.42
2	=	$ 3.42	*	1.14	=	$ 3.90
3	=	$ 3.90	*	1.14	=	$ 4.44
4	=	$ 4.44	*	1.14	=	$ 5.07
5	=	$ 5.07	*	1.14	=	$ 5.78


Step-2:Calculation of terminal value of dividend at the end of non-constant growth years

Terminal value	=	D5(1+g)/(Ke-g)DF5		Where,
	=	$ 102.21		D5(Dividend of year 5)	=	$ 5.78
				g (Growth rate in dividend)	=	4%
				Ke (Required return)	=	8%
				DF18 (Discount factor of year 18)	=	0.6806


Step-3:Sum of present value of future dividends

Sum of present value of future dividends	=	$ 17.69	+	$ 102.21
	=	$ 119.90

So, Price of stock is		$ 119.90

jeff jeffy answered 1 year ago

Ebrahim corp pays an annual dividend of R3.50 per ordinary share. The dividend is expected to...

Ebrahim corp pays an annual dividend of R3.50 per ordinary share. The dividend is expected to grow at an annual rate of 8% for the Next three years followed by 10% in the fourth year before it grows At a constant rate of 5% from the fifth year of infinity. The company’s Required return on similar investments is 15%. What is the value of each ordinary share in the company

Kai Zen Motors currently pays a dividend of $2 per share, and this dividend is expected...

Kai Zen Motors currently pays a dividend of $2 per share, and this dividend is expected to grow at a 20 percent annual rate for three years, and then at a 11 percent rate for the next two years, after which it is expected to grow at a 6 percent rate forever. What value would you place on the stock if a 16 percent rate of return were required? [5

If a company pays a dividend of $0.50 per share and this dividend is expected to...

If a company pays a dividend of $0.50 per share and this dividend is expected to rise at a constant rate of 5%, what dividend amount will be paid in 40 years?

Simtek currently pays a $2.50 dividends per share next year 's dividend is expected to be...

Simtek currently pays a $2.50 dividends per share next year 's dividend is expected to be $3 per share. after next year , dividends are expected to increase at a 9% annual rate for 3years and a 6% annual rate thereafter. a. what is the current value of a share of Simtek stock to an investor who requires a 15% return on his or her investment. b. if the dividend in year 1 is expected to be $3 and the...

The last dividend paid on Spirex Corporation's common stock was $3.00 per share, and the expected...

The last dividend paid on Spirex Corporation's common stock was $3.00 per share, and the expected constant growth rate of dividends is 6.00 percent. If you require a rate of return of 16.80 percent on this stock, what is the most you should pay per share?

A company currently pays a dividend of $2.25 per share (D0 = $2.25).

Nonconstant Growth ValuationA company currently pays a dividend of $2.25 per share (D0 = $2.25). It is estimated that the company's dividend will grow at a rate of 18% per year for the next 2 years, then at a constant rate of 5% thereafter. The company's stock has a beta of 1.3, the risk-free rate is 3%, and the market risk premium is 3%. What is your estimate of the stock's current price? Do not round intermediate calculations. Round your...

Suppose the Bastille Corp. has just paid a dividend of $3.00 per share. Dividends for Bastille...

Suppose the Bastille Corp. has just paid a dividend of $3.00 per share. Dividends for Bastille are expected to grow at a rate of 10% for 2 years and then 2% per year indefinitely. If the required return is 15%, what is the value of a share of Bastille stock today? a. $24.40 b. $27.15 c. $36.78 d. $53.44 e. $70.87

ABZ Corp. just paid a dividend of $1.00 per share. The dividend is expected to grow...

ABZ Corp. just paid a dividend of $1.00 per share. The dividend is expected to grow 6% per year in perpetuity. The stock's beta is 0.85. The risk-free rate is 3%, and the market risk premium is 7%. The current stock price is $37 per share. Assume that one year from now the stock will be correctly valued. What are the dividend yield, capital gain yield and expected return for the coming year? Draw the Security Market Line and plot the stock on...

Nonconstant Dividend Growth Valuation A company currently pays a dividend of $3.6 per share (D0 =...

Nonconstant Dividend Growth Valuation A company currently pays a dividend of $3.6 per share (D0 = $3.6). It is estimated that the company's dividend will grow at a rate of 16% per year for the next 2 years, and then at a constant rate of 6% thereafter. The company's stock has a beta of 1.6, the risk-free rate is 8.5%, and the market risk premium is 5%. What is your estimate of the stock's current price? Do not round intermediate...

Nonconstant Dividend Growth Valuation A company currently pays a dividend of $3.8 per share (D0 =...

Nonconstant Dividend Growth Valuation A company currently pays a dividend of $3.8 per share (D0 = $3.8). It is estimated that the company's dividend will grow at a rate of 24% per year for the next 2 years, and then at a constant rate of 5% thereafter. The company's stock has a beta of 1.4, the risk-free rate is 6.5%, and the market risk premium is 2%. What is your estimate of the stock's current price? Do not round intermediate...

Question