Question

In: Accounting

The comparative financial statements prepared at December 31, 2015, for Prince Company showed the following summarized...

The comparative financial statements prepared at December 31, 2015, for Prince Company showed the following summarized data:

     2015 2014
  Income statement:
  Sales revenue $ 190,300 * $ 167,400
  Cost of goods sold 112,500 100,600
  
  Gross profit 77,800 66,800
  Operating expenses and interest expense 57,000 54,000
   
  Pretax income 20,800 12,800
  Income tax 6,240 3,840
  
  Net income $ 14,560 $ 8,960
  
  Balance sheet:
  Cash $ 5,100 $ 5,500
  Accounts receivable (net) 15,000 17,900
  Inventory 40,400 32,500
  Operational assets (net) 46,600 36,100
  
   $ 107,100 $ 92,000
  
  Current liabilities (no interest) $ 14,700 $ 15,700
  Long-term liabilities (10% interest) 44,300 44,300
  Common stock (par $5) 28,200 28,200
  Retained earnings 19,900 3,800
  
$ 107,100 $ 92,000
  
*One-third was credit sales.

10.

value:
1.00 points

Required information

Required:
1.

Complete the following columns for each item in the preceding comparative financial statements: (Round your percentage answers to 2 decimal places.(i.e., 0.1234 should be entered as 12.34). Decreases should be indicated by a minus sign.)

PRINCE COMPANY
Income Statement
At December 31, 2015
Increase (Decrease)
2015 over 2014
Amount Percent
Sales revenue %
Cost of goods sold %
Gross profit %
Operating expenses and interest expense %
Pretax income %
Income tax %
Net income %
PRINCE COMPANY
Balance Sheet
At December 31, 2015
Increase (Decrease)
2015 over 2014
Amount Percent
Cash %
Accounts receivable (net) %
Inventory %
Operational assets (net) %
$0 %
Current liabilities (no interest) %
Long-term liabilities (9% interest)
Common stock (par $5)
Retained earnings %
$0 %
By what amount did working capital change?
Working capital change
?

Solutions

Expert Solution


Related Solutions

The comparative financial statements prepared at December 31 for Pinnacle Plus showed the following summarized data:...
The comparative financial statements prepared at December 31 for Pinnacle Plus showed the following summarized data: Current Year Previous Year Income Statement Sales Revenue $ 155,000 $ 135,000 Cost of Goods Sold 70,000 66,000 Gross Profit 85,000 69,000 Operating Expenses 45,000 40,200 Interest Expense 4,900 4,900 Income before Income Tax Expense 35,100 23,900 Income Tax Expense (30%) 10,530 7,170 Net Income $ 24,570 $ 16,730 Balance Sheet Cash $ 81,245 $ 29,000 Accounts Receivable, Net 26,000 21,000 Inventory 34,000 47,000...
The comparative financial statements prepared at December 31 for Pinnacle Plus showed the following summarized data:...
The comparative financial statements prepared at December 31 for Pinnacle Plus showed the following summarized data: Current Year Previous Year Income Statement Sales Revenue $ 150,000 $ 131,000 Cost of Goods Sold 68,000 64,000 Gross Profit 82,000 67,000 Operating Expenses 44,000 39,400 Interest Expense 4,800 4,800 Income before Income Tax Expense 33,200 22,800 Income Tax Expense (30%) 9,960 6,840 Net Income $ 23,240 $ 15,960 Balance Sheet Cash $ 79,940 $ 30,000 Accounts Receivable, Net 25,000 20,000 Inventory 33,000 46,000...
The comparative financial statements prepared at December 31 for Golden Corporation showed the following summarized data:...
The comparative financial statements prepared at December 31 for Golden Corporation showed the following summarized data: Current Previous   Income Statement   Sales revenue $ 290,000 $ 253,000   Cost of goods sold 154,000 144,000   Gross profit 136,000 109,000   Operating expenses 75,300 68,000   Interest expense 4,900 4,800   Income before income taxes 55,800 36,200   Income tax expense 16,740 5,200   Net income $ 39,060 $ 31,000   Balance Sheet   Cash $ 9,560 $ 10,200   Accounts receivable (net) 41,000 34,000   Inventory 62,000 57,000   Property and equipment (net)...
The comparative financial statements prepared at December 31 for Golden Corporation showed the following summarized data:...
The comparative financial statements prepared at December 31 for Golden Corporation showed the following summarized data: Current Previous   Income Statement   Sales revenue $ 200,000 $ 181,000   Cost of goods sold 118,000 108,000   Gross profit 82,000 73,000   Operating expenses 57,300 53,600   Interest expense 3,100 3,000   Income before income taxes 21,600 16,400   Income tax expense 6,480 3,400   Net income $ 15,120 $ 13,000   Balance Sheet   Cash $ 7,520 $ 8,400   Accounts receivable (net) 23,000 25,000   Inventory 44,000 39,000   Property and equipment (net)...
The comparative financial statements prepared at December 31 for Pinnacle Plus showed the following summarized data:...
The comparative financial statements prepared at December 31 for Pinnacle Plus showed the following summarized data: Current Year Previous Year Income Statement Sales Revenue $ 190,000 $ 163,000 Cost of Goods Sold 84,000 80,000 Gross Profit 106,000 83,000 Operating Expenses 52,000 45,800 Interest Expense 5,600 5,600 Income before Income Tax Expense 48,400 31,600 Income Tax Expense (30%) 14,520 9,480 Net Income $ 33,880 $ 22,120 Balance Sheet Cash $ 90,380 $ 22,000 Accounts Receivable, Net 33,000 28,000 Inventory 41,000 54,000...
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet December 31, 2015 and...
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet December 31, 2015 and 2014 2015 2014   Assets   Cash $ -4     $ 13       Accounts receivable 308     229       Inventory 156     195       Prepaid expenses 8     5       Total current assets 468     442       Property, plant, and equipment 510     430           Less accumulated depreciation (86)    (70)      Net property, plant, and equipment 424     360       Long-term investments 27     33       Total assets $ 919     $ 835       Liabilities and Stockholders' Equity   Accounts payable $ 304     $ 225       Accrued...
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet December 31, 2015 and...
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet December 31, 2015 and 2014 2015 2014   Assets   Cash $ 3     $ 11       Accounts receivable 309     229       Inventory 158     196       Prepaid expenses 8     5       Total current assets 478     441       Property, plant, and equipment 513     433           Less accumulated depreciation (85)    (71)      Net property, plant, and equipment 428     362       Long-term investments 25     32       Total assets $ 931     $ 835       Liabilities and Stockholders' Equity   Accounts payable $ 304     $ 226       Accrued...
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet December 31, 2015 and...
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet December 31, 2015 and 2014 2015 2014   Assets   Cash $ 8     $ 13       Accounts receivable 305     228       Inventory 155     194       Prepaid expenses 9     5       Total current assets 477     440       Property, plant, and equipment 509     430           Less accumulated depreciation (86)    (70)      Net property, plant, and equipment 423     360       Long-term investments 29     35       Total assets $ 929     $ 835       Liabilities and Stockholders' Equity   Accounts payable $ 302     $ 224       Accrued...
The following condensed financial statements are for Matadors, Inc. Comparative Balance Sheet, December 31, 2015 and...
The following condensed financial statements are for Matadors, Inc. Comparative Balance Sheet, December 31, 2015 and 2014 2015 2014 Assets Cash $22 $16 Accounts receivable 225 245 Inventory 105 125 Prepaid general expenses 21 12 Plant assets 1,025 1,000 Accumulated depreciation – plant assets (530) (585) Total assets $868 $813 Liabilities and Stockholders’ Equity Accounts payable $70 $45 Interest payable 15 12 Income taxes payable 80 77 Bonds payable 105 97 Common stock 362 354 Retained earnings 236 228 Total...
omparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet December 31, 2015 and...
omparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet December 31, 2015 and 2014 2015 2014   Assets   Cash $ 7     $ 13       Accounts receivable 308     230       Inventory 159     195       Prepaid expenses 9     5       Total current assets 483     443       Property, plant, and equipment 503     424           Less accumulated depreciation (86)    (70)      Net property, plant, and equipment 417     354       Long-term investments 26     32       Total assets $ 926     $ 829       Liabilities and Stockholders' Equity   Accounts payable $ 304     $ 225       Accrued...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT