In: Finance
Queenstake Resources stock is currently selling for $30.00 a share but is expected to either decrease to $27 or increase to $33 a share over the next year. The risk-free rate is 4 percent. What is the current value of a 1-year call option with an exercise price of $30?
| 
 $1.63  | 
||
| 
 $1.71  | 
||
| 
 $1.94  | 
||
| 
 $2.02  | 
||
| 
 $1.85  | 
Solution :
Calculations as per the Binomial Options pricing model for obtaining the value of a one year call option :
| 
 Sl.No.  | 
 Particulars  | 
 Notation  | 
 Value  | 
| 
 1  | 
 Spot Price  | 
 SP0  | 
 $ 30.00  | 
| 
 2  | 
 Exercise Price  | 
 EP  | 
 $ 30.00  | 
| 
 3  | 
 Expected future Spot price – Lower Limit - FP1  | 
 FP1  | 
 $ 27.00  | 
| 
 4  | 
 Expected future Spot price – Upper Limit FP2  | 
 FP2  | 
 $ 33.00  | 
| 
 5  | 
 Value of call at lower limit [ Action = Lapse, Since FP1 < EP. Therefore value = Nil ]  | 
 Cd  | 
 NIL  | 
| 
 6  | 
 Value of call at upper limit [ Action = Exercise, Since FP2 < EP. Therefore value = ( $ 33.00 - $ 30.00 = $ 3.00 ) ]  | 
 Cu  | 
 $ 3.00  | 
| 
 7  | 
 Weight for the lower scenario [FP1 / SP0 ] = ( 27 / 30 ) =  | 
 d  | 
 0.9  | 
| 
 8  | 
 Weight for the upper scenario [FP2 / SP0 ] = ( 33 / 30 ) =  | 
 u  | 
 1.1  | 
| 
 9  | 
 Risk free rate of Return  | 
 r  | 
 0.04  | 
| 
 10  | 
 Duration of the call  | 
 t  | 
 1 Year  | 
| 
 11  | 
 Future value factor (Continuous Compounding factor) = er * t = e0.04 * 1 = e0.04 = 1.0408 ( Value taken from e tables)  | 
 f  | 
 1.0408  | 
As per the Binomial Option Pricing formula the value of a call is given by the following formula:
Value of a Call = [ ( Cu * [ (f-d) / (u-d) ] ) + ( Cd * [ (u-f) / (u-d) ] ) ] / f
Therefore applying the values from the table above to the formula we now have:
= [ ( 3*[ (1.0408 - 0.9) / (1.1 – 0.9) ] ) + ( 0 *[ (1.1 – 1.0408) / ( 1.1 – 0.9) ] ) ] / 1.0408
= [ ( 3* [ (0.1408) / ( 0.2 ) ] ] / 1.0408
= [ 3 * 0.704 ] / 1.0408
= 2.1 / 1.0408
= 2.0176
= 2.02 ( when rounded off to two decimal places )
Therefore value of a call as per the Binomial Option pricing formula is $ 2.02
Thus the solution is Option 4 = $ 2.02