In: Finance
QUESTION 7
Agritech's stock is currently selling for $45.00 a share but is expected to decrease to either $40.50 or increase to $49.50 a share over the next year. The risk-free rate is 3 percent. What is the current value of a 1-year call option with an exercise price of $45?
| 
 $2.84  | 
||
| 
 $2.62  | 
||
| 
 $2.48  | 
||
| 
 $2.26  | 
||
| 
 $3.04  | 
| Step 1 : Fist Find out the Pay off in all States | |||
| Upstate Payoff : Cu | = max { 0 , $49.5 - $45 } | ||
| = max { 0 , $49.5 - $45 } | |||
| = $4.5 | |||
| Downstate Payoff : Cd | = max { 0 , Sd - X } | ||
| = max { 0 , $40.5 - $45 } | |||
| = loss , so option will not be exercise | |||
| Step 2 : Calculate Hedge Ratio | |||
| H = | Cu - Cd | ||
| Su - Sd | |||
| Where, | |||
| Cu = | Upstate Payoff | ||
| Cd = | Downstate Payoff | ||
| Su = | Upper Price | ||
| Sd = | Lower Price | ||
| = | $4.50 - 0 | ||
| $49.50 - $40.50 | |||
| = | $4.50 / $9 | ||
| 
 
  | 
 0.50  | 
||
| Step 3 : Hedge Portfolio | ||||||
| Upstate = | Hedge Ratio * Su - Cu | |||||
| = | 0.50 * 49.5 - 4.5 | |||||
| = | 20.25 | |||||
| Downstate= | Hedge Ratio * Sd - Cd | |||||
| = | 0.50 * 40.5 - 0 | |||||
| = | 20.25 | |||||
| Step 4 : Find The Present Value | ||||||
| Payoff is risk free | ||||||
| means rate of return on the portfolio is risk free rate | ||||||
| payoff is today is be worth the present value of that payoff | ||||||
| PV (20.25) | Payoff | |||||
| 1 + Risk-free rate | ||||||
| $20.25 | ||||||
| 1.03 | ||||||
| = $19.660194 | ||||||
| Step 5 : Current Value | ||||||
| PV ($20.25) = | Hedge Ratio * So - Co | |||||
| $19.660194 = | 0.50 * $45 - Co | |||||
| Co = | $22.50 - $19.660194 | |||||
| Current Value | $2.84 | |||||
| Option | I | |||||