In: Accounting
Harbour Company makes two models of electronic tablets, the Home and the Work. Basic production information follows:
Home | Work | |||||
Direct materials cost per unit | $ | 30 | $ | 48 | ||
Direct labor cost per unit | 20 | 30 | ||||
Sales price per unit | 300 | 500 | ||||
Expected production per month | 700 | units | 400 | units | ||
Harbour has monthly overhead of $175,200, which is divided into the following cost pools:
Setup costs | $ | 68,800 |
Quality control | 58,400 | |
Maintenance | 48,000 | |
Total | $ | 175,200 |
The company has also compiled the following information about the chosen cost drivers:
Home | Work | Total | |
Number of setups | 42 | 58 | 100 |
Number of inspections | 340 | 390 | 730 |
Number of machine hours | 1,700 | 1,300 | 3,000 |
Required:
1. Suppose Harbour uses a traditional costing system with
machine hours as the cost driver. Determine the amount of overhead
assigned to each product line. (Do not round intermediate
calculations and round your final answers to the nearest whole
dollar amount.)
2. Calculate the production cost per unit for each of Harbour’s products under a traditional costing system. (Round your intermediate calculations and final answers to 2 decimal places.)
3. Calculate Harbour’s gross margin per unit for each product under the traditional costing system. (Round your intermediate calculations and final answers to 2 decimal places.)
4. Select the appropriate cost driver for each cost pool and calculate the activity rates if Harbour wanted to implement an ABC system.
5. Assuming an ABC system, assign overhead costs to each product based on activity demands.
6. Calculate the production cost per unit for each of Harbour’s products in an ABC system. (Round your intermediate calculations and final answers to 2 decimal places.)
7. Calculate Harbour’s gross margin per unit for each product under an ABC system. (Round your intermediate calculations and final answers to 2 decimal places.)
8. Compare the gross margin of each product under the traditional system and ABC. (Round your answers to 2 decimal places.)
Solution 1: | |
Overhead Assigned (Traditional Costing) | |
Home model | $99,280 |
Work model | $75,920 |
Total overhead costs | $175,200 |
Solution 2: | ||
Computation of product cost per unit (Traditional) | ||
Particulars | Home | Work |
Direct material cost per unit | $30.00 | $48.00 |
Direct labor cost per unit | $20.00 | $30.00 |
Overhead cost per unit Home - $99,280 / 700 Work - $75,920 / 400 |
$141.83 | $189.80 |
Production cost per unit | $191.83 | $267.80 |
Solution 3: | ||
Computation of Gross Margin per unit (Traditional) | ||
Particulars | Home | Work |
Selling price per unit | $300.00 | $500.00 |
Production cost per unit | $191.83 | $267.80 |
Gross Margin per unit | $108.17 | $232.20 |
Solution 4 & 5: | ||||||||
Computation of activity rate and Allocation of overhead to Products - ABC - Harbour | ||||||||
Activity | Estimated Overhead Cost | Activity Base | Usage of Activity Base | Activity Rate | Home | Work | ||
Usage | Allocated Costs | Usage | Allocated Costs | |||||
Setup costs | $68,800.00 | Nos of setups | 100 | $688.00 | 42 | $28,896 | 58 | $39,904 |
Quality control | $58,400.00 | Nos of inspections | 730 | $80.00 | 340 | $27,200 | 390 | $31,200 |
Maintenance | $48,000.00 | Machine hours | 3000 | $16.00 | 1700 | $27,200 | 1300 | $20,800 |
Total | $175,200.00 | $83,296.00 | $91,904.00 | |||||
Nos of units | 700 | 400 | ||||||
Overhead cost per unit | $118.99 | $229.76 |
Solution 6: | ||
Computation of product cost per unit - Harbour Company - ABC | ||
Particulars | Home | Work |
Direct material cost per unit | $30.00 | $48.00 |
Direct labor cost per unit | $20.00 | $30.00 |
Overhead cost per unit | $118.99 | $229.76 |
Production cost per unit | $168.99 | $307.76 |
Solution 7: | ||
Computation of Gross Margin per unit - ABC | ||
Particulars | Home | Work |
Selling price per unit | $300.00 | $500.00 |
Production cost per unit | $168.99 | $307.76 |
Gross Margin per unit | $131.01 | $192.24 |
Solution 8: | ||
Comparison of Gross Margin under traditional system and ABC | ||
Particulars | Home | Work |
Gross Margin ( Traditional) | $108.17 | $232.20 |
Gross Margin (ABC) | $131.01 | $192.24 |