In: Accounting
Harbour Company makes
two models of electronic tablets, the Home and the Work. Basic
production information follows:
Home | Work | |||||
Direct materials cost per unit | $ | 39 | $ | 66 | ||
Direct labor cost per unit | 23 | 31 | ||||
Sales price per unit | 360 | 578 | ||||
Expected production per month | 720 | units | 490 | units | ||
Harbour has monthly overhead of $179,660, which is divided into the following cost pools:
Setup costs | $ | 70,840 |
Quality control | 57,620 | |
Maintenance | 51,200 | |
Total | $ | 179,660 |
The company has also
compiled the following information about the chosen cost
drivers:
Home | Work | Total | |
Number of setups | 40 | 52 | 92 |
Number of inspections | 340 | 330 | 670 |
Number of machine hours | 1,700 | 1,500 | 3,200 |
Required:
1(a) Suppose Harbour uses a traditional costing
system with machine hours as the cost driver. Determine the amount
of overhead assigned to each product line. (Do not round
intermediate calculations and round your final answers to the
nearest whole dollar amount.)
1(b) Calculate the production cost per unit for
each of Harbour’s products under a traditional costing system.
(Round your intermediate calculations and final answers to
2 decimal places.)
1(c)
Calculate Harbour’s gross margin per unit for each product under
the traditional costing system. (Round your intermediate
calculations and final answers to 2 decimal
places.)
2(a) Select the appropriate cost driver for each cost pool and calculate the activity rates if Harbour wanted to implement an ABC system.
2(b) Assuming an ABC system, assign overhead costs
to each product based on activity demands.
2(c) Calculate the production cost per unit for
each of Harbour’s products in an ABC system. (Round your
intermediate calculations and final answers to 2 decimal
places.)
3.
Calculate Harbour’s gross margin per unit for each product under an
ABC system. (Round your intermediate calculations and final
answers to 2 decimal places.)
4. Compare the gross margin of each product under the traditional system and ABC. (Round your answers to 2 decimal places.)
Harbour Company
1a. Determination of the amount of overhead assigned to each product under traditional costing system using machine hours as basis:
Predetermined overhead rate = total overhead cost/total machine hours
Total overhead cost = $179,660
Total machine hours =3,200
Predetermined overhead rate = $179,660/3,200 =$56.14 per machine hour
Home |
Work |
|
overhead rate per machine hour |
$56.14 |
$56.14 |
machine hours |
1,700 |
1,500 |
total overhead assigned |
$95,444 |
$84,216 |
number of units |
720 |
490 |
overhead cost per unit |
$132.56 |
$171.87 |
Hence, the amount of overhead assigned to each product is as follows,
Home - $95,444
Work - $84,216
1b. calculation of production cost per unit for each product under traditional costing system:
Total unit cost per product: |
||
Home |
Work |
|
Direct material cost |
$39 |
$66 |
Direct labor |
$23 |
$31 |
overhead |
$132.56 |
$171.87 |
Total cost |
$194.56 |
$268.87 |
1c. Calculation of gross margin per unit for each product under the traditional costing system:
Gross margin per unit: |
||
Home |
Work |
|
Sales price per unit |
$360 |
$578 |
Direct material cost |
$39 |
$66 |
Direct labor |
$23 |
$31 |
Overhead |
$132.56 |
$171.87 |
Total cost |
$194.56 |
$268.87 |
Gross margin |
$165.44 |
$309.13 |
2a. Activity rates under ABC system –
Cost Pool |
estimated cost |
Cost driver |
Total usage |
activity rate |
Setup costs |
$70,840 |
Number of setups |
92 setups |
$770 per setup |
Quality control |
$57,620 |
number of inspections |
670 inspections |
$86 per inspection |
Maintenance |
$51,200 |
number of machine hours |
3,200 MH |
$16 pr MH |
Note – activity rate = estimated cost/total usage
2b. Assign overhead cost to each products based on activity demands and ABC system:
Home |
||||
Cost Pool |
Activity Demand |
Activity Rate |
Overhead assigned |
|
Setup costs |
40 setups |
$770 per setup |
$30,800 |
|
Quality control |
340 inspections |
$86 per inspection |
$29,240 |
|
Maintenance |
1,700 MH |
$16 per MH |
$27,200 |
|
Total overhead assigned |
$87,240 |
|||
production in units |
720 |
|||
overhead assigned per unit |
$121.17 |
Note –
= $87,240/720 = $121.17 per unit
Work |
||||
Cost Pool |
Activity Demand |
Activity Rate |
Overhead assigned |
|
Setup costs |
52 setups |
$770 per setup |
$40,040 |
|
Quality control |
330 inspections |
$86 per inspection |
$28,380 |
|
Maintenance |
1,500 MH |
$16 per MH |
$24,000 |
|
Total overhead assigned |
$92,420 |
|||
production in units |
490 |
|||
overhead assigned per unit |
$220.04 |
Note –
= $92,420/420 = $220.04 per unit
2c. Calculation of production cost per unit for each product under ABC system:
Production cost per unit –
Home |
Work |
|
Direct material cost |
$39 |
$66 |
Direct labor |
$23 |
$31 |
Overhead |
$121.17 |
$220.04 |
Total cost |
$183.17 |
$317.04 |
Gross margin per unit: |
||
Home |
Work |
|
Sales price per unit |
$360 |
$578 |
Direct material cost |
$39 |
$66 |
Direct labor |
$23 |
$31 |
Overhead |
$121.17 |
$220.04 |
Total cost |
$183.17 |
$317.04 |
Gross margin |
$176.83 |
$260.96 |
Gross Margin per unit: |
||
Home |
Work |
|
Traditional System |
$165.44 |
$309.13 |
ABC System |
$176.83 |
$260.96 |