In: Accounting
Harbour Company makes two models of electronic tablets, the Home
and the Work. Basic production information follows:
Home | Work | |||||
Direct materials cost per unit | $ | 43 | $ | 66 | ||
Direct labor cost per unit | 16 | 37 | ||||
Sales price per unit | 354 | 569 | ||||
Expected production per month | 800 | units | 330 | units | ||
Harbour has monthly overhead of $187,120, which is divided into the following cost pools:
Setup costs | $ | 79,680 |
Quality control | 56,440 | |
Maintenance | 51,000 | |
Total | $ | 187,120 |
The company has also compiled the following information about
the chosen cost drivers:
Home | Work | Total | |
Number of setups | 43 | 53 | 96 |
Number of inspections | 320 | 360 | 680 |
Number of machine hours | 1,200 | 2,200 | 3,400 |
Required:
1. Suppose Harbour uses a traditional costing
system with machine hours as the cost driver. Determine the amount
of overhead assigned to each product line. (Do not round
intermediate calculations and round your final answers to the
nearest whole dollar amount.)
2. Calculate the production cost per unit for each
of Harbour’s products under a traditional costing system.
(Round your intermediate calculations and final answers to
2 decimal places.)
3. Calculate Harbour’s gross margin per unit
for each product under the traditional costing system.
(Round your intermediate calculations and final answers to
2 decimal places.)
4. Select the appropriate cost driver for each cost pool and calculate the activity rates if Harbour wanted to implement an ABC system.
5. Assuming an ABC system, assign overhead costs
to each product based on activity demands.
6. Calculate the production cost per unit for each
of Harbour’s products in an ABC system. (Round your
intermediate calculations and final answers to 2 decimal
places.)
7. Calculate Harbour’s gross margin per unit
for each product under an ABC system.(Round your
intermediate calculations and final answers to 2 decimal
places.)
8. Compare the gross margin of each product under the traditional system and ABC. (Round your answers to 2 decimal places.)
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Harbor Company | ||
Answer 1 | ||
Calculation of Predetermined OH Rate | Total | Note |
Total Machine Hours | 3,400.00 | A |
Total Manufacturing overhead | 187,120.00 | B |
Predetermined OH Rate | 55.04 | C=B/A |
Allocated OH as per Predetermined OH Rate | Home | Work | Total | Note |
Total Machine Hours | 1,200.00 | 2,200.00 | See A | |
Predetermined OH Rate | 55.04 | 55.04 | See C | |
Allocated OH | 66,042.35 | 121,077.65 | 187,120.00 | D=A*C |
Units produced | 800.00 | 330.00 | E | |
Allocated OH per unit | 82.55 | 366.90 | F=D/E |
Answer 2 | Home | Work |
Direct Materials | 43.00 | 66.00 |
Direct Labor | 16.00 | 37.00 |
Allocated OH per unit | 82.55 | 366.90 |
Cost per unit | 141.55 | 469.90 |
Answer 3 | Home | Work |
Sell price | 354.00 | 569.00 |
Cost per unit | 141.55 | 469.90 |
Gross margin per unit | 212.45 | 99.10 |
Answer 4 | |
Activity cost pool | Cost Driver |
Setup costs | Number of Setups |
Quality Control | Number of inspections |
Maintenance | Machine hours |
Answer 5 | ||||
Calculation of ABC rates for overhead | G | H | I=G/H | |
Activity cost pool | Cost Driver | Cost | Activity used | ABC rates |
Setup costs | Number of Setups | 79,680.00 | 96.00 | 830.00 |
Quality Control | Number of inspections | 56,440.00 | 680.00 | 83.00 |
Maintenance | Machine hours | 51,000.00 | 3,400.00 | 15.00 |
Total Cost assigned | 187,120.00 |
Answer 6 | See I | J | K=I*J | L | M=I*L | |
Allocation table | Home | Work | ||||
Activity cost pool | Activity Measure | ABC Rates | Activity used | Cost assigned | Activity used | Cost assigned |
Setup costs | Number of Setups | 830.00 | 43.00 | 35,690.00 | 53.00 | 43,990.00 |
Quality Control | Number of inspections | 83.00 | 320.00 | 26,560.00 | 360.00 | 29,880.00 |
Maintenance | Machine hours | 15.00 | 1,200.00 | 18,000.00 | 2,200.00 | 33,000.00 |
Total Cost assigned | 80,250.00 | 106,870.00 | ||||
Budgeted production (units) | 800.00 | 330.00 | ||||
Cost assigned per unit | 100.31 | 323.85 |
Answer 6 | ||
Product cost- ABC System | Home | Work |
Direct Materials | 43.00 | 66.00 |
Direct Labor | 16.00 | 37.00 |
Allocated OH per unit | 100.31 | 323.85 |
Product cost | 159.31 | 426.85 |
Answer 7 | Home | Work |
Sell price | 354.00 | 569.00 |
Cost per unit | 159.31 | 426.85 |
Gross margin per unit | 194.69 | 142.15 |
Answer 8 | ||
Comparison | Home | Work |
Gross margin - Traditional costing | 212.45 | 99.10 |
Allocation under ABC | 159.31 | 426.85 |
Difference | 53.13 | (327.75) |