Question

In: Accounting

The Norse Division of Gridiron Concepts Inc. experienced significant revenue and profit growth from 20Y4 to...

The Norse Division of Gridiron Concepts Inc. experienced significant revenue and profit growth from 20Y4 to 20Y6 as shown in the following divisional income statements:

20Y4 20Y5 20Y6
Sales $ 1,470,000          $ 2,100,000        $ 2,450,000       
Cost of goods sold         1,064,000     1,498,000     1,680,000
Gross profit        406,000        602,000        770,000
Operating expenses        185,500         224,000        231,000

Income from operations         

    $ 220,500      $ 378,000     $ 539,000
Invested assets      $735,000    $1,500,000 $3,500,000

There are no service department charges, and the division operates as an investment center that must maintain a 15% return on invested assets.

Instructions: Determine the profit margin, investment turnover, and return on investment for the Norse Division for 20Y4-20Y6. Based on your calculations, write a paragraph or two to the president of Gridiron Concepts Inc., Knute Holz, evaluating the division's performance.

Solutions

Expert Solution

Solution:

Computation of Ratios - Norse Division
Particulars 20Y4 20Y5 20Y6
Income from operations $220,500.00 $378,000.00 $539,000.00
Sales $1,470,000.00 $2,100,000.00 $2,450,000.00
Profit Margin (Income from operation / Sales) 15.00% 18.00% 22.00%
Sales $1,470,000.00 $2,100,000.00 $2,450,000.00
Invested Assets $735,000.00 $1,500,000.00 $3,500,000.00
Investment Turnover ( Sales / Invested Assets) 2.00 1.40 0.70
Income from operations $220,500.00 $378,000.00 $539,000.00
Invested Assets $735,000.00 $1,500,000.00 $3,500,000.00
Return on investment ( Income from operation / Invested Assets) 30.00% 25.20% 15.40%

Paragraph to president of Gridiron Concept Inc.:

Sir we have evaluated performance of Norse division and noticed that Profit margin was increase from 15% to 22% during 20Y4 to 20Y6. However investment turnover was decreased from 2 time to 0.7 times during 20Y4 to 20Y6. Further return on invested is also decreased from 30% to 15.40% during 20Y4 to 20Y6. Still we are able to maintain minimum 15% return on invested assets. from this analysis it seems that division needs improvement in terms of effective utilization of invested assets to grow sales and operating income for the company.


Related Solutions

Bottoms Shoes, Inc. makes casual shoes and sandals and has experienced significant growth over the past...
Bottoms Shoes, Inc. makes casual shoes and sandals and has experienced significant growth over the past 16 months. The interesting design of its product lines has always been the key to their success. It is currently still using a system consisting of manual job costing sheets and inventory cards. Although this system worked fine in the past, the company’s recent growth has resulted in several problems with operations and inventory control. The biggest problem is with meeting the production and...
Crunch Fitness company started operating in Melbourne in January 2016. The company experienced significant growth and...
Crunch Fitness company started operating in Melbourne in January 2016. The company experienced significant growth and expansion since it had listed on the ASX with only 20 centres. By January 2019 they were running 300 fitness centres across Australia. Their cash flows had grown significantly over the four years of operation. Crunch Fitness company was led by senior management who had aggressive expansion strategy, relying heavily on borrowings from the banks. Moreover, the management focusing on short term targets and...
Superannuation funds in Australia experienced significant growth between 1990 and 2013. What regulatory action caused this...
Superannuation funds in Australia experienced significant growth between 1990 and 2013. What regulatory action caused this pattern? Do you expect a similar pattern between 2014 and 2021?
Profit and Loss Statement 2018 Revenue 34,290 percent of growth 0.0% Gross Profit 34,290 Gross Margin...
Profit and Loss Statement 2018 Revenue 34,290 percent of growth 0.0% Gross Profit 34,290 Gross Margin 100% SGA Costs (2,500) EBITDA 31,790 EBITDA Margin 92.7% Depreciation (7,500) % of Sales -21.9% EBIT 24,290 EBIT Margin 70.8% Interest (2,500) % of Sales -7.3% EBIT 21,790 EBIT Margin 63.5% Net Income 21,790 Net Income Margin 63.5% Balance Sheet 2017 2018 Cash 9,000 12,000 Inventory 0 0 A/R    0 3,179 Current Assets    9,000 15,179 Fixed Assets 747,300 763,800 Total Assets   ...
What are some examples of how Amazon supports business revenue and profit growth by managing innovation?...
What are some examples of how Amazon supports business revenue and profit growth by managing innovation? Provide examples of how Amazon demonstrates its commitment to operating as an ethical organization.
Company ABC estimated revenue is 10 million in 2019 and 2% growth per year. Profit margin...
Company ABC estimated revenue is 10 million in 2019 and 2% growth per year. Profit margin is stable annually and equals to 20%. Non-cash P&L items estimated at 12% of total sales. Company will purchase equipment at 2021 for 3 million. Interest expense is 800.000 annually and tax rate is 20%. Calculate FCFF for first 3 years. Explain the method you would use to calculate PV of future cash flows after year 3. Using results, calculate value of the company...
Connelly Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in...
Connelly Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in sales over the past few years. Because her business has grown, Jan DeJaney, the president, believes she needs an aggressive advertising campaign next year to maintain the company’s growth. To prepare for the growth, the accountant prepared the following data for the current year: Variable costs per ice cream maker Direct labor $ 13.50 Direct materials 14.50 Variable overhead 6.00 Total variable costs $...
Connelly, Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in...
Connelly, Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in sales over the past few years. Since her business has grown, Jan DeJaney, the president, believes she needs an aggressive advertising campaign next year to maintain the company’s growth. To prepare for the growth, the accountant prepared the following data for the current year: Variable costs per ice cream maker      Direct labor $ 13.50      Direct materials 14.50      Variable overhead 6.00   Total variable costs $...
Connelly Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in...
Connelly Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in sales over the past few years. Because her business has grown, Jan DeJaney, the president, believes she needs an aggressive advertising campaign next year to maintain the company’s growth. To prepare for the growth, the accountant prepared the following data for the current year: Variable costs per ice cream maker Direct labor $ 20.00 Direct materials 24.00 Variable overhead 10.00 Total variable costs $...
Connelly Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in...
Connelly Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in sales over the past few years. Because her business has grown, Jan DeJaney, the president, believes she needs an aggressive advertising campaign next year to maintain the company’s growth. To prepare for the growth, the accountant prepared the following data for the current year: Variable costs per ice cream maker Direct labor $ 16.00 Direct materials 19.00 Variable overhead 8.00 Total variable costs $...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT