In: Accounting
PA3-1 Preparing a Process Costing Production Report (Weighted-Average Method) [LO 3-2, 3-3, 3-4]
Sandia Corporation manufactures metal toolboxes. It adds all
materials at the beginning of the manufacturing process. The
company has provided the following information:
Units | Costs | |||||
Beginning work in process (30% complete) | 35,000 | |||||
Direct materials | $ | 48,000 | ||||
Conversion cost | 103,000 | |||||
Total cost of beginning work in process | $ | 151,000 | ||||
Number of units started | 76,000 | |||||
Number of units completed and transferred to finished goods | ? | |||||
Ending work in process (59% complete) | 76,000 | |||||
Current period costs | ||||||
Direct materials | $ | 88,000 | ||||
Conversion cost | 152,000 | |||||
Total current period costs | $ | 240,000 | ||||
Required:
1 & 2. Using the weighted-average method of process
costing, complete each of the following steps:
a. Reconcile the number of physical units worked
on during the period.
b. Calculate the number of equivalent units.
c. Calculate the cost per equivalent unit.
(Round cost per Equivalent Unit to 5 decimal
places.)
d. Reconcile the total cost of work in
process.(Use Cost per Equivalent Unit rounded to 5 decimal
places and round your final answers to the nearest whole dollar
amount.)
PA3-1 Preparing a Process Costing Production Report (Weighted-Average Method) [LO 3-2, 3-3, 3-4]
Sandia Corporation manufactures metal toolboxes. It adds all
materials at the beginning of the manufacturing process. The
company has provided the following information:
Units | Costs | |||||
Beginning work in process (30% complete) | 35,000 | |||||
Direct materials | $ | 48,000 | ||||
Conversion cost | 103,000 | |||||
Total cost of beginning work in process | $ | 151,000 | ||||
Number of units started | 76,000 | |||||
Number of units completed and transferred to finished goods | ? | |||||
Ending work in process (59% complete) | 76,000 | |||||
Current period costs | ||||||
Direct materials | $ | 88,000 | ||||
Conversion cost | 152,000 | |||||
Total current period costs | $ | 240,000 | ||||
Required:
1 & 2. Using the weighted-average method of process
costing, complete each of the following steps:
a. Reconcile the number of physical units worked
on during the period.
b. Calculate the number of equivalent units.
c. Calculate the cost per equivalent unit.
(Round cost per Equivalent Unit to 5 decimal
places.)
d. Reconcile the total cost of work in
process.(Use Cost per Equivalent Unit rounded to 5 decimal
places and round your final answers to the nearest whole dollar
amount.)
a. Reconcile the number of physical units worked on during the period.
Beginning unit 35000
Started 76000
Total Units 111,000
Completed 35000 (111,000 - 76000)
Ending 76000
Total 111,000
b. Calculate the number of equivalent units.
Material Conversion
Transferred to next department 35000 35000
Ending WIP
Material 88000*59% 51920
Conversion 88000*41% 36080
equivalent units of production 86920 71080
Units transferred to next department = Units beginning + Unit started - Units ending
= 35000 + 76000 - 76000
= 35000
c. Calculate the cost per equivalent unit.
Material conversion
Cost of beginning 48000 103000
Cost added 151000 152000
Total (a) 199000 255000
Equivalent unit (b) 86920 71080
cost per equivalent unit (a/b) 2.28 3.58
d. Reconcile the total cost of work in process.
Cost of beginning work in progress (48000+103000) 151000
Cost added to production (151000+152000) 303000
Total 454000