In: Accounting
4. Process Costing – Equivalent units of production, Weighted Average Method (7pts): The Lost Moon of Poosh, Inc. is a sports drink manufacturer who uses process costing to account for its production costs each period. The Lost Moon of Poosh uses two departments in the production of its product – Blending and Bottling. The following is information obtained for the Blending department for the month of January:
Work in process (WIP) inventory, beginning balance:
Units in beginning WIP: 19,000
DM costs in beginning WIP: $91,000
Conversion Costs in beginning WIP: $49,400
Units started / costs incurred during January:
Units started: 65,700
DM costs incurred: $167,500
Conversion Costs incurred: $85,900
At the end of January, as of January 31st, there were 17,300 units left in ending WIP inventory. These partially completed units were 75% complete with respect to DM and 40% complete with respect to Conversion Costs. Use the Weighted-Average method to answer the questions below.
UNITS TO ACCOUNT FOR: | |||||||
Beginning Work in Process units | 19,000 | ||||||
Add: Units Started in Process | 65,700 | ||||||
Total Units to account for: | 84,700 | ||||||
UNITS TO BE ACCOUNTED FOR: | |||||||
Units completed and transferred | 67,400 | ||||||
Ending Work in Process | 17,300 | ||||||
Total Units to be accounted for: | 84,700 | ||||||
Equivalent Units: | |||||||
UNITS | Material Cost | Conversion | |||||
% Completion | Units | % Completion | Units | ||||
Units completed and transfrred | 67400 | 100% | 67,400 | 100% | 67,400 | ||
Ending Work in Process | 17300 | 75% | 12,975 | 40% | 6,920 | ||
Total Equivalent units | 84700 | 80,375 | 74,320 | ||||
TOTAL COST TO ACCOUNT FOR: | |||||||
Material | Conversion | ||||||
Cost of Beginning WIP | 91000 | 49400 | |||||
Cost incurred | 1,67,500 | 85,900 | |||||
Total Cost to account for: | 2,58,500 | 1,35,300 | |||||
Equivalent Units | 80,375 | 74,320 | |||||
Cost per Equivalent unit | 3.22 | 1.82 | |||||
TOTAL COST ACCOUNTED FOR: | |||||||
Units completed (67400 units) | |||||||
Equivalent unit | Cost per EU | Total Cost | |||||
Material | 67,400 | 3.22 | 217028 | ||||
Conversion Cost | 67,400 | 1.82 | 122668 | ||||
Total cost of units transferred out | 339696 | ||||||
Ending Work in process (17300 units) | |||||||
Equivalent unit | Cost per EU | Total Cost | |||||
Material | 12,975 | 3.22 | 41779.5 | ||||
Conversison Cost | 6,920 | 1.82 | 12594.4 | ||||
Total cost of Ending Work in process: | 54,374 | ||||||
Final Answer: | |||||||
a. Units completed and transferred out: | 67400 | ||||||
b. EUP of DM | 80375 | ||||||
EUP of conversion cost | 74320 | ||||||
c. Cost per EUP of Material | 3.22 | ||||||
Cost per EUP of conversion cost | 1.82 | ||||||
d. Cost of units transferred oout | 3,39,696 | ||||||
e. Cost of Ending WIP | 54,374 |