In: Accounting
4. Process Costing – Equivalent units of production, Weighted Average Method (7pts): The Lost Moon of Poosh, Inc. is a sports drink manufacturer who uses process costing to account for its production costs each period. The Lost Moon of Poosh uses two departments in the production of its product – Blending and Bottling. The following is information obtained for the Blending department for the month of January:
Work in process (WIP) inventory, beginning balance:
Units in beginning WIP: 19,000
DM costs in beginning WIP: $91,000
Conversion Costs in beginning WIP: $49,400
Units started / costs incurred during January:
Units started: 65,700
DM costs incurred: $167,500
Conversion Costs incurred: $85,900
At the end of January, as of January 31st, there were 17,300 units left in ending WIP inventory. These partially completed units were 75% complete with respect to DM and 40% complete with respect to Conversion Costs. Use the Weighted-Average method to answer the questions below.
| UNITS TO ACCOUNT FOR: | |||||||
| Beginning Work in Process units | 19,000 | ||||||
| Add: Units Started in Process | 65,700 | ||||||
| Total Units to account for: | 84,700 | ||||||
| UNITS TO BE ACCOUNTED FOR: | |||||||
| Units completed and transferred | 67,400 | ||||||
| Ending Work in Process | 17,300 | ||||||
| Total Units to be accounted for: | 84,700 | ||||||
| Equivalent Units: | |||||||
| UNITS | Material Cost | Conversion | |||||
| % Completion | Units | % Completion | Units | ||||
| Units completed and transfrred | 67400 | 100% | 67,400 | 100% | 67,400 | ||
| Ending Work in Process | 17300 | 75% | 12,975 | 40% | 6,920 | ||
| Total Equivalent units | 84700 | 80,375 | 74,320 | ||||
| TOTAL COST TO ACCOUNT FOR: | |||||||
| Material | Conversion | ||||||
| Cost of Beginning WIP | 91000 | 49400 | |||||
| Cost incurred | 1,67,500 | 85,900 | |||||
| Total Cost to account for: | 2,58,500 | 1,35,300 | |||||
| Equivalent Units | 80,375 | 74,320 | |||||
| Cost per Equivalent unit | 3.22 | 1.82 | |||||
| TOTAL COST ACCOUNTED FOR: | |||||||
| Units completed (67400 units) | |||||||
| Equivalent unit | Cost per EU | Total Cost | |||||
| Material | 67,400 | 3.22 | 217028 | ||||
| Conversion Cost | 67,400 | 1.82 | 122668 | ||||
| Total cost of units transferred out | 339696 | ||||||
| Ending Work in process (17300 units) | |||||||
| Equivalent unit | Cost per EU | Total Cost | |||||
| Material | 12,975 | 3.22 | 41779.5 | ||||
| Conversison Cost | 6,920 | 1.82 | 12594.4 | ||||
| Total cost of Ending Work in process: | 54,374 | ||||||
| Final Answer: | |||||||
| a. Units completed and transferred out: | 67400 | ||||||
| b. EUP of DM | 80375 | ||||||
| EUP of conversion cost | 74320 | ||||||
| c. Cost per EUP of Material | 3.22 | ||||||
| Cost per EUP of conversion cost | 1.82 | ||||||
| d. Cost of units transferred oout | 3,39,696 | ||||||
| e. Cost of Ending WIP | 54,374 |