In: Finance
Year | Cash Flow | |||
0 | -3,024 | |||
1 | 17,172 | |||
2 | -36,420 | |||
3 | 34,200 | |||
4 | -12,000 | |||
consider the above cash flow. the IRRs, from smaller to largest are
a)_______ %
b) ________ %
c) _______ %
( Hint: search between 20% and 70%)
answer rounded 2 decimal places
Using excel formula to calculate Multiple IRRs
A | B | C | |||
Year | Cash Flow | Guess Values | IRR | Excel Formula | |
0 | -3,024 | 20% | 25.00% | (IRR(A1:A5,20% | |
1 | 17,172 | 21% | 25.00% | (IRR(A1:A5,21%) | |
2 | -36,420 | 22% | 25.00% | (IRR(A1:A5,22%) | and so on |
3 | 34,200 | 23% | 25.00% | ||
4 | -12,000 | 24% | 25.00% | ||
25% | 25.00% | ||||
26% | 25.00% | ||||
27% | 25.00% | ||||
28% | 25.00% | ||||
29% | 33.33% | ||||
30% | 33.33% | ||||
31% | 33.33% | ||||
32% | 33.33% | ||||
33% | 33.33% | ||||
34% | 33.33% | ||||
35% | 33.33% | ||||
36% | 33.33% | ||||
37% | 33.33% | ||||
38% | 25.00% | ||||
39% | 42.86% | ||||
40% | 42.86% | ||||
41% | 42.86% | ||||
42% | 42.86% | ||||
43% | 42.86% | ||||
44% | 42.86% | ||||
45% | 42.86% | ||||
46% | 42.86% | ||||
47% | 42.86% | ||||
48% | 42.86% | ||||
49% | 42.86% | ||||
50% | 42.86% | ||||
51% | 42.86% | ||||
52% | 42.86% | ||||
53% | 42.86% | ||||
54% | 42.86% | ||||
55% | 42.86% | ||||
56% | 33.33% | ||||
57% | 42.86% | ||||
58% | 33.33% | ||||
59% | 66.67% | ||||
60% | 66.67% | ||||
61% | 66.67% | ||||
62% | 66.67% | ||||
63% | 66.67% | ||||
64% | 66.67% | ||||
65% | 66.67% | ||||
66% | 66.67% | ||||
67% | 66.67% | ||||
68% | 66.67% | ||||
69% | 66.67% | ||||
70% | 66.67% |
IRRs of multiple cash flows is 25%,33.33%,42.86% and
66.67%
Please Discuss in case of Doubt
Best of Luck. God Bless
Please Rate Well