In: Accounting
|
|
|
Amount of Gross profit to be recognised each year
2020 | 2021 | 2020 | |
Contract price | $ 1,610,000 | $ 1,610,000 | $ 1,610,000 |
Less: Estimated cost | |||
Cost incurred to date | $ 393,900 | $ 760,380 | $ 1,059,000 |
Estimated cost to complete | $616,100 | $341,620 | |
Estimated total cost | $1,010,000 | $1,102,000 | $1,059,000 |
Estimated gross profit | $600,000 | $508,000 | $551,000 |
Percent complete | 39% | 69% | 100% |
Revenue recognised in prior years | 0 | $234,000 | $116,520 |
Total revenue recognized | $234,000 | $350,520 | $551,000 |
Gross profit recognized | $234,000 | $116,520 | $200,480 |
Journal entry
PARTICULERS | DEBIT | CREDI |
Construction in process ($760,380-$393,900) | $366,480 | |
Materials, cash, payable etc | $366,480 | |
(To record cost of construction) | ||
Accounts receivable ($905,000-$299,000) | $606,000 | |
Billings on construction in process | $606,000 | |
(To record process Billings) | ||
Cash ($818,000-$268,000) | $550,000 | |
Accounts receivable | $550,000 | |
(To record Collections) | ||
Construction in process | $366,480 | |
Construction expense | $116,520 | |
Revenue from long-term construction | $483,000 | |
($1,610,000*(69%-39%) = $483,000 | ||