In: Accounting
Entries and Schedules for Unfinished Jobs and Completed Jobs
Hildreth Company uses a job order cost system.
The following data summarize the operations related to production
for April, the first month of operations:
Materials purchased on account, $2,880.
Materials requisitioned and factory labor used: Job No. Materials
Factory Labor 101 $1,930 $3,180 102 2,350 4,290 103 1,560 2,100 104
5,290 7,890 105 3,360 6,010 106 2,450 3,820 For general factory use
660 4,710 Factory overhead costs incurred on account, $3,690.
Depreciation of machinery and equipment, $2,260. The factory
overhead rate is $75 per machine hour. Machine hours used: Job No.
Machine Hours 101 41 102 16 103 23 104 68 105 16 106 41 Total 205
Jobs completed: 101, 102, 103, and 105. Jobs were shipped and
customers were billed as follows: Job 101, $9,820; Job 102, $9,410;
Job 105, $15,620.
101 | 102 | 103 | 104 | 105 | 106 | Total | |||
Beginning cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Add: Current cost of manufacturing | |||||||||
Material | 1930 | 2350 | 1560 | 5290 | 3360 | 2450 | 16940 | ||
Labour | 3180 | 4290 | 2100 | 7890 | 6010 | 3820 | 27290 | ||
factory overheads @ 75 per MH | 3075 | 1200 | 1725 | 5100 | 1200 | 3075 | 15375 | ||
Total cost of Jobs | 8185 | 7840 | 5385 | 18280 | 10570 | 9345 | |||
SOLD | SOLD | FINISHED | WIP | SOLD | WIP | ||||
Journal entries: | |||||||||
S.no. | Accounts title and explanation | Debit $ | Credit $ | ||||||
a. | Raw material Inventory Dr. | 2880 | |||||||
Accounts payable | 2880 | ||||||||
b. | Work in process inventory Dr. | 16940 | |||||||
Manufacturing OH Dr. | 660 | ||||||||
Raw material inventory | 17600 | ||||||||
c. | Work in process inventory Dr. | 27290 | |||||||
Manufacturing OH Dr. | 4710 | ||||||||
Wages payable | 32000 | ||||||||
d. | Manufacturing OH dr. | 5950 | |||||||
Accounts payable | 3690 | ||||||||
Accumulated deprecciation | 2260 | ||||||||
e. | Work in process Inventory Dr. | 15375 | |||||||
Manufacturing Oh | 15375 | ||||||||
f. | Finished Goods inventry Dr. | 31980 | |||||||
Work in procecss inventory | 31980 | ||||||||
g. | Cost of goods sold Dr. | 26595 | |||||||
Finished goods inventory | 26595 | ||||||||
h. | Accounts receivable Dr. | 34850 | |||||||
Sales revenue | 34850 | ||||||||
Schedule Showing Unfinished Jobs: | |||||||||
Cost of Job no. 104: | 18280 | ||||||||
Cost of Job no. 106: | 9345 | ||||||||
Total Cost of WIP ending balance | 27625 | ||||||||
Schedule of Completed Jobs: | |||||||||
Cost of Job no. 101 | 8185 | ||||||||
Cost of Job no. 102 | 7840 | ||||||||
Cost of Job no. 103 | 5385 | ||||||||
Cost of Job no. 105 | 10570 | ||||||||
Cost of Goods completed | 31980 | ||||||||