In: Finance
A corporation is investigating the optimal level of current assets for the coming year. Management expects sales to increase to approximately $4 million as a result of an asset expansion presently being undertaken. Fixed assets total $3 million, and the firm plans to maintain a 50% debt-to-assets ratio. The corp's interest rate is currently 10% on both short-term and long-term debt (which the firm uses in its permanent structure). Three alternatives regarding the projected current assets level are under consideration: (1) a restricted policy where current assets would be only 45% of projected sales, (2) a moderate policy where current assets would be 50% of sales, and (3) a relaxed policy where current assets would be 60% of sales. Earnings before interest and taxes should be 10% of total sales, and the federal-plus-state tax rate is 40%.
Restricted policy | __% | |
Moderate policy | __% | |
Relaxed policy | __% |
Restricted | Moderate | Relaxed | |
Current Assets | 1,800,000 | 2,000,000 | 2,400,000 |
Fixed Assets | 3,000,000 | 3,000,000 | 3,000,000 |
Total Assets | 4,800,000 | 5,000,000 | 5,400,000 |
Debt | 2,400,000 | 2,500,000 | 2,700,000 |
Equity | 2,400,000 | 2,500,000 | 2,700,000 |
EBIT | 400,000 | 400,000 | 400,000 |
Less: Interest | 240,000 | 250,000 | 270,000 |
EBT | 160,000 | 150,000 | 130,000 |
Less: Taxes | 64,000 | 60,000 | 52,000 |
Net Income | 96,000 | 90,000 | 78,000 |
Equity | 2,400,000 | 2,500,000 | 2,700,000 |
ROE | 4.00% | 3.60% | 2.89% |
III.No, this assumption would probably not be valid in a real world situation. A firm's current asset policies may have a significant effect on sales. |