In: Finance
Rentz Corporation is investigating the optimal level of current assets for the coming year. Management expects sales to increase to approximately $3 million as a result of an asset expansion presently being undertaken. Fixed assets total $3 million, and the firm plans to maintain a 45% debt-to-assets ratio. Rentz's interest rate is currently 8% on both short-term and long-term debt (which the firm uses in its permanent structure). Three alternatives regarding the projected current assets level are under consideration: (1) a restricted policy where current assets would be only 45% of projected sales, (2) a moderate policy where current assets would be 50% of sales, and (3) a relaxed policy where current assets would be 60% of sales. Earnings before interest and taxes should be 12% of total sales, and the federal-plus-state tax rate is 40%.
Restricted policy | % | |
Moderate policy | % | |
Relaxed policy | % |
Tight | Moderate | Relaxed | |
Current Assets | $1,350,000 | $1,500,000 | $1,800,000 |
Fixed Assets | $3,000,000 | $3,000,000 | $3,000,000 |
Total Assets | $4,350,000 | $4,500,000 | $4,800,000 |
Debt (45% x Total Assets) |
$1,522,500 | $2,025,000 | $2,160,000 |
Equity(Total Assets - Debt) | $2,827,500 | $2,475,000 | $2,640,000 |
Total Liabilities and Equity | $4,350,000 | $4,500,000 | $4,800,000 |
EBIT(12% x $3,000,000) | $360,000 | $360,000 | $360,000 |
Less: Interest (8% x Total Debt) | $121,800 | $162,000 | $172,800 |
EBT | $238,200 | $198,000 | $187,200 |
Less: Taxes (@40%) | $95,280 | $79,200 | $74,880 |
Net Income | $142,920 | $118,800 | $112,320 |
ROE(Net Income / Equity) | 5.05% | 4.80% | 4.25% |
b). This is not a valid assumption because a firm’s current asset polices may significantly effect sales. It is difficult to determine an optimal current asset level and may not even be possible.
c). The tighter the policy the higher the expected returns. As the current asset level decreases it might
seem that the difference is from accounts receivable. It could be accomplished with higher discounts
and a shorter collection period as well. Tighter receivable polices could create additional costs but
would most likely reduce bad debt expenses. Lower inventories could cause a multitude of operational
problems and could mean lost sales.