In: Accounting
The financial statements for Castile Products, Inc., are given below:
Castile Products, Inc. Balance Sheet December 31 |
||||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 24,000 | ||||
Accounts receivable, net | 210,000 | |||||
Merchandise inventory | 310,000 | |||||
Prepaid expenses | 8,000 | |||||
Total current assets | 552,000 | |||||
Property and equipment, net | 910,000 | |||||
Total assets | $ | 1,462,000 | ||||
Liabilities and Stockholders' Equity | ||||||
Liabilities: | ||||||
Current liabilities | $ | 210,000 | ||||
Bonds payable, 12% | 300,000 | |||||
Total liabilities | 510,000 | |||||
Stockholders’ equity: | ||||||
Common stock, $10 par value | $ | 170,000 | ||||
Retained earnings | 782,000 | |||||
Total stockholders’ equity | 952,000 | |||||
Total liabilities and stockholders’ equity | $ | 1,462,000 | ||||
Castile Products, Inc. Income Statement For the Year Ended December 31 |
|||
Sales | $ | 2,775,000 | |
Cost of goods sold | 1,300,000 | ||
Gross margin | 1,475,000 | ||
Selling and administrative expenses | 610,000 | ||
Net operating income | 865,000 | ||
Interest expense | 36,000 | ||
Net income before taxes | 829,000 | ||
Income taxes (30%) | 248,700 | ||
Net income | $ | 580,300 | |
Account balances at the beginning of the year were: accounts receivable, $160,000; and inventory, $340,000. All sales were on account.
Average collection period = 24.3
Required:
7. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 1 decimal place.)
8. Operating cycle. (Round your intermediate calculations and final answer to 1 decimal place.)
Accounts Receivable Turnover = Sales / Avg.Accounts Receivable
= 2775000 / ( 210000+160000)/2 = 2775000 / 185000 = 15
Average sale period = 365 / Accounts Receivable Turnover = 365 / 15 = 24.33 days
Operating cycle.= Inventory period + Accounts Receivable period = 91.25 days + 24.33 days = 115.58 days
Inventory Turnover = Cost of goods sold / Avg. Inventory = 1300000 / ( 310000+340000)/2
= 1300000 / 325000 = 4
Inventory period = 365 / Inventory T.O = 365 /4 =91.25 Days