In: Accounting
The financial statements for Castile Products, Inc., are given below: |
Castile Products, Inc. Balance Sheet December 31 |
||||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 19,000 | ||||
Accounts receivable, net | 200,000 | |||||
Merchandise inventory | 330,000 | |||||
Prepaid expenses | 8,000 | |||||
Total current assets | 557,000 | |||||
Property and equipment, net | 880,000 | |||||
Total assets | $ | 1,437,000 | ||||
Liabilities and Stockholders' Equity | ||||||
Liabilities: | ||||||
Current liabilities | $ | 290,000 | ||||
Bonds payable, 12% | 360,000 | |||||
Total liabilities | 650,000 | |||||
Stockholders’ equity: | ||||||
Common stock, $5 par value | $ | 120,000 | ||||
Retained earnings | 667,000 | |||||
Total stockholders’ equity | 787,000 | |||||
Total liabilities and stockholders' equity | $ | 1,437,000 | ||||
Castile Products, Inc. Income Statement For the Year Ended December 31 |
|||
Sales | $ | 2,170,000 | |
Cost of goods sold | 1,200,000 | ||
Gross margin | 970,000 | ||
Selling and administrative expenses | 640,000 | ||
Net operating income | 330,000 | ||
Interest expense | 43,200 | ||
Net income before taxes | 286,800 | ||
Income taxes (30%) | 86,040 | ||
Net income | $ | 200,760 | |
Account balances at the beginning of the year were: accounts receivable, $230,000; and inventory, $350,000. All sales were on account. Assets at the beginning of the year totaled $1,050,000, and the stockholders’ equity totaled $645,000. |
Required: |
Compute the following: |
1. |
Gross margin percentage. (Round your percentage answer to 2 decimal places (i.e., 0.1234 should be entered as 12.34).) |
2. |
Net profit margin percentage. (Round your answer to the nearest whole percentage place (i.e., 0.1234 should be entered as 12%).) |
3. |
Return on total assets. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).) |
4. |
Return on equity. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).) |
1.Gross margin
Gross margin percentage = (Total Revenue - Cost of Goods sold) / Total Revenue *100
Total revenue =$2,170,000, Cost of Goods sold = $1,200,000
Gross margin percentage = ($2,170,000 - $1,200,000) / $2,170,000 *100
=($970,000 /$2,170,000) * 100
= 0.4470 * 100
Gross margin Percentage = 44.7
2.Net Profit margin percentage
Net profit margin = Net Profit / Revenue
Net Profit = $200,760 , Revenue $2,170,000
Net profit maargin = $200,760 / $2,170,000
= 0.0925
Net Profit Margin= 9.25%
3.Return on total assets
Return on Assets = EBIT /Average total assets
EBIT = $330,000 , Average total assets =($1,050,000+ $1,437,000) /2 = $1,243,500
Return on assets = $330,000 / $1,243,500
= 0.265
Return on Assets = 26.5
4. Return on Equity
Return on Equity = Net Income / Shareholders Equity
Net Income = $200,760 , Share holders Equity =$787,000
Return on Equity = $200,760/ 787,000
=0.255
Return on Equity = 25.5