In: Accounting
The Regal Cycle Company manufactures three types of bicycles—a dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow:
Total | Dirt Bikes |
Mountain Bikes | Racing Bikes |
|||||||||
Sales | $ | 928,000 | $ | 268,000 | $ | 401,000 | $ | 259,000 | ||||
Variable manufacturing and selling expenses | 474,000 | 116,000 | 204,000 | 154,000 | ||||||||
Contribution margin | 454,000 | 152,000 | 197,000 | 105,000 | ||||||||
Fixed expenses: | ||||||||||||
Advertising, traceable | 70,600 | 8,800 | 41,000 | 20,800 | ||||||||
Depreciation of special equipment | 42,700 | 20,100 | 7,400 | 15,200 | ||||||||
Salaries of product-line managers | 114,400 | 40,100 | 38,900 | 35,400 | ||||||||
Allocated common fixed expenses* | 185,600 | 53,600 | 80,200 | 51,800 | ||||||||
Total fixed expenses | 413,300 | 122,600 | 167,500 | 123,200 | ||||||||
Net operating income (loss) | $ | 40,700 | $ | 29,400 | $ | 29,500 | $ | (18,200) | ||||
*Allocated on the basis of sales dollars.
Management is concerned about the continued losses shown by the racing bikes and wants a recommendation as to whether or not the line should be discontinued. The special equipment used to produce racing bikes has no resale value and does not wear out.
Required:
1. What is the financial advantage (disadvantage) per quarter of discontinuing the Racing Bikes?
2. Should the production and sale of racing bikes be discontinued?
3. Prepare a properly formatted segmented income statement that would be more useful to management in assessing the long-run profitability of the various product lines.