In: Accounting
Maynard Company projects the following sales for the first three months of the year: $15800 in January; $15,900 in February; $11,100 in March. The company expects 60% of the sales to be cash and the remainder on account. Sales on account are collected 50% in the month of the sale and 50% in the following month. The Accounts Receivable account has a zero balance on January 1. Round to the nearest dollar.
Requirements:
2.) Prepare a revised schedule of cash receipts if receipts from sales on account are 70% in the month of the sale, 10% in the month following the sale, and 20% in the second month following the sale. What is the balance in Accounts Receivable on March 31?
Requirement 2. Prepare a revised schedule of cash receipts if receipts from sales on account are 70% in the month of the? sale, 10?% in the month following the?sale, and 20?% in the second month following the sale. What is the balance in Accounts Receivable on March 31?? ?(Leave unused and zero balance account cells?blank, do not enter? "0".)
|
Cash Receipts from Customers |
|||||
|
January |
February |
March |
Total |
||
|
Total sales |
|||||
|
January |
February |
March |
Total |
||
|
Cash Receipts from Customers: |
|||||
|
Accounts Receivable balance, January 1 |
|||||
|
January—Cash sales |
|||||
|
January—Credit sales, collection of January sales in January |
|||||
|
January—Credit sales, collection of January sales in February |
|||||
|
February—Cash sales |
|||||
|
February—Credit sales, collection of February sales in February |
|||||
|
February—Credit sales, collection of February sales in March |
|||||
|
March—Cash sales |
|||||
|
March—Credit sales, collection of March sales in March |
|||||
|
Total cash receipts from customers |
|||||
|
Accounts Receivable balance, March 31: |
|||||
|
March—Credit sales, collection of March sales in April |
|||||