In: Accounting
Maynard Company projects the following sales for the first three months of the year: $15800 in January; $15,900 in February; $11,100 in March. The company expects 60% of the sales to be cash and the remainder on account. Sales on account are collected 50% in the month of the sale and 50% in the following month. The Accounts Receivable account has a zero balance on January 1. Round to the nearest dollar.
Requirements:
2.) Prepare a revised schedule of cash receipts if receipts from sales on account are 70% in the month of the sale, 10% in the month following the sale, and 20% in the second month following the sale. What is the balance in Accounts Receivable on March 31?
Requirement 2. Prepare a revised schedule of cash receipts if receipts from sales on account are 70% in the month of the? sale, 10?% in the month following the?sale, and 20?% in the second month following the sale. What is the balance in Accounts Receivable on March 31?? ?(Leave unused and zero balance account cells?blank, do not enter? "0".)
| 
 Cash Receipts from Customers  | 
|||||
| 
 January  | 
 February  | 
 March  | 
 Total  | 
||
| 
 Total sales  | 
|||||
| 
 January  | 
 February  | 
 March  | 
 Total  | 
||
| 
 Cash Receipts from Customers:  | 
|||||
| 
 Accounts Receivable balance, January 1  | 
|||||
| 
 January—Cash sales  | 
|||||
| 
 January—Credit sales, collection of January sales in January  | 
|||||
| 
 January—Credit sales, collection of January sales in February  | 
|||||
| 
 February—Cash sales  | 
|||||
| 
 February—Credit sales, collection of February sales in February  | 
|||||
| 
 February—Credit sales, collection of February sales in March  | 
|||||
| 
 March—Cash sales  | 
|||||
| 
 March—Credit sales, collection of March sales in March  | 
|||||
| 
 Total cash receipts from customers  | 
|||||
| 
 Accounts Receivable balance, March 31:  | 
|||||
| 
 March—Credit sales, collection of March sales in April  | 
|||||