In: Finance
Project S requires an initial outlay at t = 0 of $14,000, and its expected cash flows would be $4,000 per year for 5 years. Mutually exclusive Project L requires an initial outlay at t = 0 of $25,500, and its expected cash flows would be $12,850 per year for 5 years. If both projects have a WACC of 13%, which project would you recommend?
Select the correct answer.
a. Project S, since the NPVS > NPVL.
b. Both Projects S and L, since both projects have IRR's > 0.
c. Neither Project S nor L, since each project's NPV < 0.
d. Project L, since the NPVL > NPVS.
e. Both Projects S and L, since both projects have NPV's > 0.
Computation of NPV of both the project | ||||||
year | Project S | Project L | PVIF @ 13% | Present vlaue S | Present vlaue L | |
0 | -14000 | -25500 | 1 | (14,000.00) | (25,500.00) | |
1 | 4000 | 12,850 | 0.884956 | 3,539.82 | 11,371.68 | |
2 | 4000 | 12,850 | 0.783147 | 3,132.59 | 10,063.43 | |
3 | 4000 | 12,850 | 0.69305 | 2,772.20 | 8,905.69 | |
4 | 4000 | 12,850 | 0.613319 | 2,453.27 | 7,881.15 | |
5 | 4000 | 12,850 | 0.54276 | 2,171.04 | 6,974.47 | |
NPV = | 68.93 | 19,696.42 | ||||
We can see that NPV of L is higher compraed to S . Therefore L should be accepted. | ||||||
answer is option : | ||||||
d. Project L, since the NPVL > NPVS. | ||||||