In: Accounting
The Regal Cycle Company manufactures three types of bicycles—a dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow:
Total | Dirt Bikes |
Mountain Bikes | Racing Bikes |
|||||||||
Sales | $ | 930,000 | $ | 267,000 | $ | 405,000 | $ | 258,000 | ||||
Variable manufacturing and selling expenses | 469,000 | 112,000 | 206,000 | 151,000 | ||||||||
Contribution margin | 461,000 | 155,000 | 199,000 | 107,000 | ||||||||
Fixed expenses: | ||||||||||||
Advertising, traceable | 69,900 | 8,500 | 40,500 | 20,900 | ||||||||
Depreciation of special equipment | 43,800 | 20,300 | 7,600 | 15,900 | ||||||||
Salaries of product-line managers | 114,100 | 40,200 | 38,600 | 35,300 | ||||||||
Allocated common fixed expenses* | 186,000 | 53,400 | 81,000 | 51,600 | ||||||||
Total fixed expenses | 413,800 | 122,400 | 167,700 | 123,700 | ||||||||
Net operating income (loss) | $ | 47,200 | $ | 32,600 | $ | 31,300 | $ | (16,700) | ||||
*Allocated on the basis of sales dollars.
Management is concerned about the continued losses shown by the racing bikes and wants a recommendation as to whether or not the line should be discontinued. The special equipment used to produce racing bikes has no resale value and does not wear out.
1. What is the financial advantage (disadvantage) per quarter of
discontinuing the Racing Bikes?
1
calculation of the financial advantage (disadvantage) per quarter of discontinuing the Racing Bikes is as under
Current Tota |
Total IfRacing |
Difference : NetOperatingIncome Increaseor (Decrease |
|
Sales |
930000 |
672000 |
-258000 |
Variable manufacturing and selling expenses |
469000 |
318000 |
151000 |
Contribution margin |
461000 |
354000 |
-107000 |
Fixed expenses: |
|||
Advertising, traceable |
69900 |
49000 |
20900 |
Depreciation of special equipment |
43800 |
43800 |
0 |
Salaries of product-line managers |
114100 |
78800 |
35300 |
Allocated common fixed expenses* |
186000 |
186000 |
0 |
Total fixed expenses |
413800 |
357600 |
56200 |
Net operating income (loss) |
47200 |
-3600 |
-50800 |
Financial Disadvantage by discontinuing the Racing Bikes =decrease in net income by $50800
production and sale of the racing bikes should not be discontinued