Question

In: Accounting

Statement of Profit or Loss for years 2016 to 2019 Year 2019 Year 2018 Year 2017...

Statement of Profit or Loss for years 2016 to 2019 Year 2019

Year 2018

Year 2017

Year 2016

$

$

$

$

Sales revenue

1,095,910

1,060,900

1,030,000

1,000,000

Less: Cost of goods sold

(895,358)

(866,755)

(842,540)

(820,000)

Gross profit

200,552

194,145

187,460

180,000

Other operating expenses

(162,877)

(161,827)

(160,900)

(160,000)

Income before tax

37,675

32,318

26,560

20,000

Less: Income tax expense

(3,768)

(3,232)

(2,656)

(2,000)

Net income

33,907

29,086

23,904

18,000

Required:

  1. Compute the index-number trend percentages for the accounts below in all years, using 2016 as the base period.
  1. Sales revenue;
  2. Gross profit;
  3. Other operating expenses; and
  4. Net income. .
  1. For items (i) and (iv) in Part (a) above, analyze the trend, the observed results, and the likely reason(s) behind respectively.

Solutions

Expert Solution

2019 2018 2017 2016
Sales revenue                                                       10,95,910 10,60,900 10,30,000        10,00,000
Trend (Increasing) 109.59% 106.09% 103.00% 100.00%
2019 2018 2017 2016
Gross profit                                                         2,00,552    1,94,145    1,87,460          1,80,000
Trend (Increasing) 111.42% 107.86% 104.14% 100.00%
2019 2018 2017 2016
Other operating expenses                                                         1,62,877    1,61,827    1,60,900          1,60,000
Trend (Increasing) 101.80% 101.14% 100.56% 100.00%
2019 2018 2017 2016
Net Income                                                            33,907       29,086       23,904             18,000
Trend (Increasing) 188.37% 161.59% 132.80% 100.00%
b) Sales revenue is increasing trend it can be because of two reasons either the sale price has been increased or number of units sold has been increased.
Net income is increasing in an increasing trend because there is very less increment in other operating income in comparison of sales revenue. So the net income is increasing in increasing rate

Related Solutions

Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2018...
Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2018 RM RM Sales (-) Cost of sales:      Opening inventory      (+) Purchases      (-) Closing inventory Gross Profit (+) Revenues:      Discount received      Commission received (-) Expenses:      Salaries and wages      Repair and maintenance Net Profit 25,000 200,000 (15,000) 10,000 8,300 41,300 100,000 450,000 (210,000) 240,000 18,300 (141,300) 117,000 Statement of Financial Position as at 31 December 2018 RM RM Non-current Assets Building Motor vehicles Current Assets Inventory...
Suppose a firm has had the following historic sales figures. Year: 2016 2017 2018 2019 2020...
Suppose a firm has had the following historic sales figures. Year: 2016 2017 2018 2019 2020 Sales $1,450,000 $1,710,000 $1,600,000 $2,000,000 $1,850,000 What would be the forecast for next year’s sales using regression to estimate a trend?
Consolidated Statement of Financial Position For the year ended 30 September 2019 2019 2019 2018 2018...
Consolidated Statement of Financial Position For the year ended 30 September 2019 2019 2019 2018 2018 ASSETS Note ZMW’000s USD’000s ZMW’000s USD’000s Non-current assets Goodwill 13 166,801 12,636 166,801 13,628 Property, plant and equipment 14 2,841,824 215,290 2,902,221 237,110 Investment in associate 15(e) 12,376 938 15,412 1,259 Deferred tax asset 10(e) 56,525 4,282 47,854 3,910 3,077,526 233,146 3,132,288 255,907 Current assets Biological assets 16 170,417 12,910 181,674 14,843 Inventories 17 941,159 71,300 639,811 52,272 Trade and other receivables 18 98,025...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2018, 2017, and 2016 2018 2017...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2018, 2017, and 2016 2018 2017 2016 Sales $ 382,784 $ 293,244 $ 203,500 Cost of goods sold 230,436 186,210 130,240 Gross profit 152,348 107,034 73,260 Selling expenses 54,355 40,468 26,862 Administrative expenses 34,451 25,805 16,891 Total expenses 88,806 66,273 43,753 Income before taxes 63,542 40,761 29,507 Income tax expense 11,819 8,356 5,990 Net income $ 51,723 $ 32,405 $ 23,517 Complete the below table to calculate income statement data...
R.Kelly Company Incorporation condensed income statement for the year 2018 and 2017 2018 2017 $ $...
R.Kelly Company Incorporation condensed income statement for the year 2018 and 2017 2018 2017 $ $ Net Sales 6984.2 6762.1 Cost of goods sold 3325.1 3282.6 Gross profit 3659.1 3479.5 Selling and administrative expenses 2585.7 2513.9 Non- recurring charges 244.6 70.5 Income from operations 828.8 895.1 Interest expenses 118.8 895.1 Other income(expenses) (173.3) 6.9 Income before tax 536.7 782.5 Income tax expenses 198.4 279.9 Net Income 338.3 502.6 Required: Compute the ratios for R.Kelly for 2018 and 2017 and discuss...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2019, 2018, and 2017 2019 2018...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2019, 2018, and 2017 2019 2018 2017 Sales $ 446,549 $ 342,093 $ 237,400 Cost of goods sold 268,822 213,808 151,936 Gross profit 177,727 128,285 85,464 Selling expenses 63,410 47,209 31,337 Administrative expenses 40,189 30,104 19,704 Total expenses 103,599 77,313 51,041 Income before taxes 74,128 50,972 34,423 Income tax expense 13,788 10,449 6,988 Net income $ 60,340 $ 40,523 $ 27,435 KORBIN COMPANY Comparative Balance Sheets December 31, 2019, 2018,...
Profit and Loss Statement 2018 Revenue 34,290 percent of growth 0.0% Gross Profit 34,290 Gross Margin...
Profit and Loss Statement 2018 Revenue 34,290 percent of growth 0.0% Gross Profit 34,290 Gross Margin 100% SGA Costs (2,500) EBITDA 31,790 EBITDA Margin 92.7% Depreciation (7,500) % of Sales -21.9% EBIT 24,290 EBIT Margin 70.8% Interest (2,500) % of Sales -7.3% EBIT 21,790 EBIT Margin 63.5% Net Income 21,790 Net Income Margin 63.5% Balance Sheet 2017 2018 Cash 9,000 12,000 Inventory 0 0 A/R    0 3,179 Current Assets    9,000 15,179 Fixed Assets 747,300 763,800 Total Assets   ...
Question 2 The following are the inventories for the years 2016, 2017, and 2018 for Parry...
Question 2 The following are the inventories for the years 2016, 2017, and 2018 for Parry Company: Cost Market January 1, 2016 $50,000 $50,000 December 31, 2016 64,000 60,000 December 31, 2017 71,000 70,000 December 31, 2018 75,000 78,000 a. Assume Parry uses the allowance method and a perpetual inventory system. Prepare the necessary journal entries to record: 1. the correct inventory valuation on December 31, 2016 2. the reduction in inventory when the inventory from December 31, 2016 is...
A company, profit taxpayer since 2017, recorded in 2018 a fiscal loss amounting 10,000 lei. In...
A company, profit taxpayer since 2017, recorded in 2018 a fiscal loss amounting 10,000 lei. In 2019, it recorded the following profits (cumulatively presented for the quarters): Q 1- Q 2 Q3 Q4 Revenues, from which 0 315,000 540,000 Turnover 0 270,000 480,000 Reversal of a fine paid to the tax authority 0 0 7,500 Income from interest 0 3,000 4,500 Revenue from dividends received from a Romanian Company 0 0 6,000 Expenses, from which 0 279,000 360,000 Salary fund...
This information is available for Pharoah Company for 2017, 2018, and 2019. 2017 2018 2019 Beginning...
This information is available for Pharoah Company for 2017, 2018, and 2019. 2017 2018 2019 Beginning inventory $ 103,000 $ 319,000 $ 414,500 Ending inventory 319,000 414,500 472,000 Cost of goods sold 892,000 1,120,500 1,306,000 Net sales 1,200,000 1,605,500 1,903,000 Calculate inventory turnover for Pharoah Company for 2017, 2018, and 2019. (Round answers to 2 decimal places, e.g. 1.52.) 2017 2018 2019 Inventory turnover Calculate days in inventory for Pharoah Company for 2017, 2018, and 2019. (Round answers to 1...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT