In: Accounting
Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2018 |
||
RM |
RM |
|
Sales (-) Cost of sales: Opening inventory (+) Purchases (-) Closing inventory Gross Profit (+) Revenues: Discount received Commission received (-) Expenses: Salaries and wages Repair and maintenance Net Profit |
25,000 200,000 (15,000) 10,000 8,300 41,300 100,000 |
450,000 (210,000) 240,000 18,300 (141,300) 117,000 |
Statement of Financial Position as at 31 December 2018 |
||
RM |
RM |
|
Non-current Assets Building Motor vehicles Current Assets Inventory Account receivables Bank Cash Financed by: Owner’s equity Capital (+) Net profit (-) Drawing Non-current Liabilities Long-term loan Current Liabilities Account payable |
200,000 70,600 15,000 46,500 30,150 10,500 130,000 117,000 (10,650) |
270,600 102,150 372,750 236,350 95,000 _41,000 372,750 |
Required:
# Computation of ratios :
i. Current ratio = Current Assets ÷ Current Liabilities
Therefore, Current ratio = 102,150÷41,000
Current ratio = 2.491
ii. Quick ratio = Current Asset Less Inventory ÷ Current Liabilities
Therefore , Quick ratio = 2.126
iii. Inventory Turnover ratio = Cost of Goods sold ÷ Average inventory
# Cost of Goods sold = 210,000
(25000+200,000-15000)
Therefore Average inventory = 20000
( 25,000+15,000÷2)
iv. Average collection period= 365÷ Account recievable Turnover
# Account recievables turnover = 450,000÷46,500=9.677
( Since No data available For Credit sales and Account recievables of previous year we are taking current data of sales as Full Credit sales and Account recievables as Average Account recievables)
V. Gross-Profit margin = Gross profit ÷ Net sales
(Net sales Less Cost of Goods sold)
Vi. Net profit margin = Net Profit ÷ Net Sales