Question

In: Accounting

Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2018...

Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2018

RM

RM

Sales

(-) Cost of sales:

     Opening inventory

     (+) Purchases

     (-) Closing inventory

Gross Profit

(+) Revenues:

     Discount received

     Commission received

(-) Expenses:

     Salaries and wages

     Repair and maintenance

Net Profit

25,000

200,000

(15,000)

10,000

8,300

41,300

100,000

450,000

(210,000)

240,000

18,300

(141,300)

117,000

Statement of Financial Position as at 31 December 2018

RM

RM

Non-current Assets

Building

Motor vehicles

Current Assets

Inventory

Account receivables

Bank

Cash

Financed by:

Owner’s equity

Capital

(+) Net profit

(-) Drawing

Non-current Liabilities

Long-term loan

Current Liabilities

Account payable

200,000

70,600

15,000

46,500

30,150

10,500

130,000

117,000

(10,650)

270,600

102,150

372,750

236,350

95,000

_41,000

372,750

Required:

  1. Calculate the following ratios:
  1. Current ratio
  2. Quick ratio
  3. Inventory turnover ratio
  4. Average collection period
  5. Gross profit margin
  6. Net profit margin

  1. Give interpretation for each of the above ratios

Solutions

Expert Solution

# Computation of ratios :

i. Current ratio = Current Assets ÷ Current Liabilities

  • Current Assets = 102,150
  • Current liabilities = 41,000

Therefore, Current ratio = 102,150÷41,000

Current ratio = 2.491

ii. Quick ratio = Current Asset Less Inventory ÷ Current Liabilities

  • Current Asset Less Inventory = 102,150 — 15000 = 87,150
  • Current Liabilities. = 41000

Therefore , Quick ratio = 2.126

iii. Inventory Turnover ratio = Cost of Goods sold ÷ Average inventory

  • Cost of Goods sold = Opening inventory + Purchases - closing inventory (or) Sales - Gross profit

# Cost of Goods sold = 210,000

(25000+200,000-15000)

  • Average inventory =Opening inventory + Closing inventory ÷ 2

Therefore Average inventory = 20000

( 25,000+15,000÷2)

  • Inventory Turnover ratio = 210,000 ÷ 20000 = 10.5

iv. Average collection period= 365÷ Account recievable Turnover

  • Account receivable Turnover= Net Credit sales ÷ Average Account recievables

# Account recievables turnover = 450,000÷46,500=9.677

( Since No data available For Credit sales and Account recievables of previous year we are taking current data of sales as Full Credit sales and Account recievables as Average Account recievables)

  • Average collection period = 365÷Account Receivable Turnover = 37.7 or 38 days

V. Gross-Profit margin = Gross profit ÷ Net sales

  • Gross Profit = 240000

(Net sales Less Cost of Goods sold)

  • Net sales = 450000
  • Gross-Profit margin = 240,000÷450,000= 0.5333 or 53.33%

​​​​​​​Vi. Net profit margin = Net Profit ÷ Net Sales

  • Net profit = 117,000
  • Net sales = 450,000
  • Net profit margin = 117,000 ÷ 450,000 = 0.26 or 26%

​​​​​​​​​​​​​​


Related Solutions

Extracts of the Statement of Comprehensive Income for the year ended 31 December 2018 and the...
Extracts of the Statement of Comprehensive Income for the year ended 31 December 2018 and the Statement of Financial Position as at 31 December 2018 are given below for two companies viz. Amazon Limited and Gibson Extract of the Statement of Comprehensive Income for the year ended 31 December 2018: Amazon Limited               R Gibson Limited            R Sales          6 600 000      2 160 000 Cost of Sales          4 620 000         864 000 Gross profit         ...
Income Statement For the Year Ended December 31, 2018 Sales                                &nb
Income Statement For the Year Ended December 31, 2018 Sales                                                               $8,500,000 Manufacturing Expenses Variable                                $3,250,000 Fixed overhead                       640,000       3,890,000 Gross Margin                                                  $4,610,000 Selling and administrative expenses Commissions                           $580,000 Fixed marketing expenses       300,000 Fixed admin expenses               450,000      1,330,000 Net Operating Income                                     $3,280,000 Fixed Interest expenses                                       230,000     Income before Taxes                                      $3,050,000      Income Taxes (21%)                                            640,500 Net Income                                                     $2,409,500 Your company is considering out-sourcing the sales and marketing to an agency specializing in these types of sales....
Income Statement For the Year Ended December 31, 2018 Sales                                &nb
Income Statement For the Year Ended December 31, 2018 Sales                                                               $8,500,000 Manufacturing Expenses Variable                                $3,250,000 Fixed overhead                       640,000       3,890,000 Gross Margin                                                  $4,610,000 Selling and administrative expenses Commissions                           $580,000 Fixed marketing expenses       300,000 Fixed admin expenses               450,000      1,330,000 Net Operating Income                                     $3,280,000 Fixed Interest expenses                                       230,000     Income before Taxes                                      $3,050,000      Income Taxes (21%)                                            640,500 Net Income                                                     $2,409,500 Your company is considering out-sourcing the sales and marketing to an agency specializing in these types of sales....
Prepare an income statement for the year ended December 31, through the gross profit for Baxter...
Prepare an income statement for the year ended December 31, through the gross profit for Baxter Company using the following information: Baxter Company sold 8,600 units at $145 per unit. Normal production is 9,000 units. (Do not round fixed overhead rate calculation when determining fixed factory overhead volume variance.) Standard: 5 yards per unit at $6.30 per yard Actual yards used: 43,240 yards at $6.25 per yard Standard: 2.00 hours per unit at $15.00 Actual hours worked: 16,950 at $14.90...
The profit before tax, as reported in the statement of profit or loss and other comprehensive...
The profit before tax, as reported in the statement of profit or loss and other comprehensive income of Andreas Ltd for the year ended 30 June 2020, amounted to $85 000, including the following revenue and expense items: Rent revenue $4 500 Bad debts expense 6 000 Depreciation of plant 5 000 Annual leave expense Long service leave expense 2 500 3 500 Entertainment costs (non-deductible) 2 800 Depreciation of buildings (non-deductible) 800 Fines and penalties (non-deductible) 1 500 The...
The profit before tax, as reported in the Statement of Profit or Loss and Other Comprehensive...
The profit before tax, as reported in the Statement of Profit or Loss and Other Comprehensive Income of Diamond Ltd for the year ended 30 June 2019, amounted to $50,000 including the following revenue and expense items. June 2019 $ Interest revenue 4,000 Bad debts expense 4,000 Depreciation expense - plant 5,000 Annual Leave Expense 3,000 Long service leave expense 2,500 Fines and Penalties (non-deductible) 600 Depreciation expense - buildings (non-deductible) 1,000 Government grant (exempt from tax) 3,000 The Statement...
the accountant's Company Income Statement For the Year Ended December 31, 2018 Sales                            &n
the accountant's Company Income Statement For the Year Ended December 31, 2018 Sales                                                               $8,500,000 Manufacturing Expenses Variable                                $3,250,000 Fixed overhead                       640,000       3,890,000 Gross Margin                                                  $4,610,000 Selling and administrative expenses Commissions                           $580,000 Fixed marketing expenses       300,000 Fixed admin expenses               450,000      1,330,000 Net Operating Income                                     $3,280,000 Fixed Interest expenses                                       230,000     Income before Taxes                                      $3,050,000      Income Taxes (21%)                                            640,500 Net Income                                                     $2,409,500 Your company is considering out-sourcing the sales and marketing to an agency specializing in these...
the accountant's Company Income Statement For the Year Ended December 31, 2018 Sales                            &n
the accountant's Company Income Statement For the Year Ended December 31, 2018 Sales                                                               $8,500,000 Manufacturing Expenses Variable                                $3,250,000 Fixed overhead                       640,000       3,890,000 Gross Margin                                                  $4,610,000 Selling and administrative expenses Commissions                           $580,000 Fixed marketing expenses       300,000 Fixed admin expenses               450,000      1,330,000 Net Operating Income                                     $3,280,000 Fixed Interest expenses                                       230,000     Income before Taxes                                      $3,050,000      Income Taxes (21%)                                            640,500 Net Income                                                     $2,409,500 1.Restate the income statement in a contribution margin format. 2.Compute the break-even point in sales...
The income statement of Packer Inc. for the year ended December 31, 2018, reported the following...
The income statement of Packer Inc. for the year ended December 31, 2018, reported the following condensed information: Revenue from fees.....................................   $585,000 Operating expenses...................................     340,000 Income from operations..............................    245,000 Income tax expense...................................     61,250 Net income.................................................   $183,750 Packer's statement of financial position contained the following comparative data at December 31: 2018 2017 Accounts receivable...................................               $52,500          $45,000 Accounts payable.......................................                 34,000           41,000 Income taxes payable.................................                 5,500             3,000 The corporation has no depreciable assets. Accounts payable pertain to operating expenses. Instructions: Using the direct...
Given is the Income Statement for the year ended December 31, 20XX, Statement of Retained Earnings for the year ended December 31, 20XX
Given is the Income Statement for the year ended December 31, 20XX, Statement of Retained Earnings for the year ended December 31, 20XX and Comparative Balance Sheets for 20XW and 20XX of Maris Corporation: Maris CorporationIncome StatementYear Ended December 31, 20XX  Sales$3,800,000  Cost of goods sold2,250,000        Gross profits1,550,000  Selling and administrative expense540,000  Amortization expense200,000        Operating income810,000  Interest expense43,000        Earnings before taxes767,000  Taxes440,000        Earnings after taxes327,000    Preferred stock dividends30,000     Earnings available to common shareholders$297,000    Shares outstanding198,000  Earnings per share$1.50   Statement of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT