Question

In: Accounting

Consolidated Statement of Financial Position For the year ended 30 September 2019 2019 2019 2018 2018...

Consolidated Statement of Financial Position For the year ended 30 September 2019
2019 2019 2018 2018
ASSETS Note ZMW’000s USD’000s ZMW’000s USD’000s
Non-current assets
Goodwill 13 166,801 12,636 166,801 13,628
Property, plant and equipment 14 2,841,824 215,290 2,902,221 237,110
Investment in associate 15(e) 12,376 938 15,412 1,259
Deferred tax asset 10(e) 56,525 4,282 47,854 3,910
3,077,526 233,146 3,132,288 255,907
Current assets
Biological assets 16 170,417 12,910 181,674 14,843
Inventories 17 941,159 71,300 639,811 52,272
Trade and other receivables 18 98,025 7,426 156,314 12,771
Assets held for disposal 34 135,357 10,254 - -
Amounts due from related companies 19 41,554 3,148 50,272 4,107
Income tax recoverable 10(c) 2,767 210 3,885 317
1,389,279 105,248 1,031,956 84,310
Total assets 4,466,805 338,394 4,164,244 340,217
EQUITY AND LIABILITIES
Capital and reserves
Share capital 21 3,006 449 3,006 449
Preference share capital 21 1,000 100 1,000 100
Share premium 22 1,125,012 185,095 1,125,012 185,095
Other reserves 2,116,691 60,243 1,986,756 68,916
3,245,709 245,887 3,115,774 254,560
Non-controlling interest (4,881) (370) (8,660) (708)
3,240,828 245,517 3,107,114 253,852
Consolidated Statement of Financial Position (continued)
For the year ended 30 September 2019
2019 2019 2018 2018
Note ZMW’000s USD’000s ZMW’000s USD’000s
Non-current liabilities
Interest bearing liabilities 23 228,099 17,280 308,312 25,189
Obligations under finance leases 24 19,297 1,462 20,163 1,647
Deferred liability 25 16,362 1,240 22,611 1,847
Deferred tax liability 10(e) 9,138 692 6,909 565
272,896 20,674 357,995 29,248
Current liabilities
Interest bearing liabilities 23 130,661 9,899 95,247 7,782
Collateral management agreement 23 212,381 16,089 107,213 8,759
Obligations under finance leases 24 21,487 1,628 18,248 1,491
Trade and other payables 26 259,585 19,665 297,390 24,294
Provisions 27 52,914 4,009 42,137 3,44 Amounts due to related companies 28 251 19 232 19
Taxation payable 10(c) 1,377 104 2,925 239
Bank overdrafts 20 274,425 20,790 135,743 11,090
953,081 72,203 699,135 57,117
Total equity and liabilities 4,466,805 338,394 4,164,244 340,217
The following information is also available
a)Zamleather limited was acquired by Zambeef group of companies 2 years ago. One of its equipment has been
reported in the above consolidated statement of financial position at cost of K50, 000,000, although its fair value
at the date of acquisition was K60, 000,000. This equipment is depreciated using straight-line method and has a
life span of 10 year with no residue value.
Required
i)Citing relevant financial reporting standards comment on the appropriateness of measurement of the assets of Zam leather by the group.
ii) Using appropriate journal entries suggest any amendments that should be made to the consolidated statement of financial for both 2018 and 2019 above.
iii) State the ledger accounts that will be affected by the above treatment stating whether the affected ledger accounts have been overstated or understated.

Solutions

Expert Solution

1. As per IFRS 3, para 18 provides the acquirer shall measure the identifiable assets acquired and the liabilities assumed at their acquisition-date fair values. Further, para 19 of IFRS 3 provides for each business combination, the acquirer shall measure at the acquisition date components of non-controlling interest in the acquiree that are present ownership interests and entitle their holders to a proportionate share of the entity’s net assets in the event of liquidation at either: fair value or the present ownership instruments’ proportionate share in the recognised amounts of the acquiree’s identifiable net assets.

In the given situation, the Company was acquired 2 years ago. Fair value of the asset is higher than the book value but effect of fair value has not been recorded.

2. Following Journal Entries shall be recorded-

Date Account Name Debit Credit
2018 Equipment A/c---Dr        1,00,00,000
To Goodwill/ Capital Reserve A/c        1,00,00,000
(Being fair value of assets recorded)
2018 Depreciation A/c---Dr           10,00,000
To Equipment A/c           10,00,000
(Being depreciation recorded)
2019 Depreciation A/c---Dr           10,00,000
To Equipment A/c           10,00,000
(Being depreciation recorded)

3.

Accounts affected Overstated Understated
Goodwill Yes
Equipment Yes
Depreciation Expenses Yes
Retained Earnings Yes

Related Solutions

Steiner College’s statement of financial position for the year ended June 30, 2019, is presented here....
Steiner College’s statement of financial position for the year ended June 30, 2019, is presented here. Steiner is a private college.   STEINER COLLEGE   Statement of Financial Position   June 30, 2019   (amounts in thousands) Assets Cash and cash equivalents $ 734 Short-term investments 7,666 Tuition and fees receivable (net of doubtful accounts of $12) 230 Pledges receivable (net of doubtful accounts of $280) 5,872 Prepaid assets 1,364 Property, plant, and equipment (net of accumulated depreciation of $104,240) 281,404 Investments (at fair...
Below are the statements of financial position of three entities as at 30 September 2019                            &nb
Below are the statements of financial position of three entities as at 30 September 2019                                                             Papa               Mama              Daughter $’000               $’000               $’000 Non-current assets                                       24,000             7,500               3,000 Property, plant and equipment                       14,000             7,500               3,000 Investments                                                    10,000             –                      – Current assets                                              6,000               3,000               1,500 ––––––            ––––––            –––––– 30,000             10,500             4,500 ––––––            ––––––            –––––– Equity & liabilities Equity                                                             17,500             6,500              ...
USING 2018 CONSOLIDATE STATEMENT OF FINANCIAL POSITION AND NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FROM THE ANNUAL...
USING 2018 CONSOLIDATE STATEMENT OF FINANCIAL POSITION AND NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FROM THE ANNUAL REPORT OF ADIDAS COMPANY, PLEASE ANSWER THE FOLLOWING QUESTIONS. ACCOUNTS RECEIVABLE (SEE NOTE #09) 1. Evaluate the ending balance of accounts receivable. Are there any significant changes in the amount of loss allowances? 2. Using a company of your choice, compare bad debt % of the company with that of Adidas. What do we know from the difference? INVENTORIES (SEE NOTE #10) 1. Explain...
Steiner College’s statement of financial position for the year ended June 30, 2016, is presented here....
Steiner College’s statement of financial position for the year ended June 30, 2016, is presented here. Steiner is a private college.   STEINER COLLEGE   Statement of Financial Position   June 30, 2016   (amounts in thousands)   Assets   Cash and cash equivalents $ 731   Short-term investments 7,665   Tuition and fees receivable (net of doubtful accounts of $11) 228   Pledges receivable (net of doubtful accounts of $278) 5,870   Prepaid assets 1,361   Property, plant and equipment (net of accumulated depreciation of $104,200) 281,403   Investments (at fair...
Consolidated statement of cash flows for the GM Group for the year ended 31 December 2019
  Consolidated statement of cash flows for the GM Group for the year ended 31 December 2019   Cash flows from operating activities $000 $000 Profit before tax Adjust for: Depreciation Share of profit of associate Finance costs Changes in working capital: Decrease in inventories Decrease in receivables Increase in payables Cash generated from operations Less interest paid Less tax paid Net cash from operating activities 5,200 3,400 (900) 400 800 1,400             600 10,900 (200) (1,700) 9,000 Cash flows...
Prepare an income statement for the year ended April 30, 2019.
The revenues and expenses of Chickadee Travel Service for the year ended April 30, 2019, follow:Fees earned $263,200Miscellaneous expense 12,950Office expense 63,000Wages expense 131,700Prepare an income statement for the year ended April 30, 2019.
Statements of Financial Position of Company S -as at 30 June 2019 ($) 2018 ($) Asset...
Statements of Financial Position of Company S -as at 30 June 2019 ($) 2018 ($) Asset Cash at bank 22000 0 Accounts receivable 22000 18000 Inventory 88000 56000 Equipment 56000 46000 Accumulated depreciation – equipment -24000 -16000 Land 35000 50000 Buildings 75000 75000 Accumulated depreciation – buildings -15000 -10000 Total assets 259000 219000 Liabilities Accounts payable 45000 39000 Equity Share capital 204000 174000 Retained earnings 10000 6000 Total liabilities and equity 259000 219000 Statements of Profit & Loss - as...
The assets (in thousands) that follow were taken from the September 30, 2018, statement of financial...
The assets (in thousands) that follow were taken from the September 30, 2018, statement of financial position for Buhler Industries Inc.: Accounts receivable $58,272 Accumulated depreciation—buildings 18,510 Accumulated depreciation—computer equipment 7,401 Accumulated depreciation—equipment 54,891 Buildings 28,556 Computer equipment 8,437 Equipment 60,869 Income tax receivable 2,802 Inventory 171,612 Investments (non-current) 5,736 Land 3,673 Long-term other receivables 28,413 Prepaid expenses 2,810 (a) Prepare the assets section of the statement of financial position.(List Current Assets in order of liquidity. List Property, Plant, and...
SA ONE Limited Extract of Statement of Financial Position as at 31 December 2018 and 2019...
SA ONE Limited Extract of Statement of Financial Position as at 31 December 2018 and 2019 $ $ Total assets 830,000 820,000 Total liabilities 650,200 661,500 Share capital - ordinary (5,000 shares, $2) 10,000 10,000 Share capital - preference (3,000 shares, $1, 20%) 3,000 3,000 Retained earnings 166,800 145,500 179,800 158,500 A net income of $30,000 was reported in 2019 (2018: $23,000). Cash dividends attributable to 2018 and 2019 were declared and paid to both the preference shareholders and the...
The statement of financial position of a company at year ended 31st December 2000 reflects the...
The statement of financial position of a company at year ended 31st December 2000 reflects the following status: Amount (Rs.) Plant under installation 2000,000 Other assets 8000,000 10,000,000 Loans Bank Loan 18% 2,000,000 Bank Loan 20% 2,500,000 Bank Loan 22% 1,500,000 6,000,000 Shareholder’s Equity 4,000,000              10,000,000 Bank loan of 20% was taken on April 1, 2000. Other loans were brought forward from 1999. Expenditures incurred on plant under installation: April 01, 2000 1,000,000 June 01, 2000 700,000 September 01,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT