In: Accounting
KORBIN COMPANY | |||||||||
Comparative Income Statements | |||||||||
For Years Ended December 31, 2019, 2018, and 2017 | |||||||||
2019 | 2018 | 2017 | |||||||
Sales | $ | 446,549 | $ | 342,093 | $ | 237,400 | |||
Cost of goods sold | 268,822 | 213,808 | 151,936 | ||||||
Gross profit | 177,727 | 128,285 | 85,464 | ||||||
Selling expenses | 63,410 | 47,209 | 31,337 | ||||||
Administrative expenses | 40,189 | 30,104 | 19,704 | ||||||
Total expenses | 103,599 | 77,313 | 51,041 | ||||||
Income before taxes | 74,128 | 50,972 | 34,423 | ||||||
Income tax expense | 13,788 | 10,449 | 6,988 | ||||||
Net income | $ | 60,340 | $ | 40,523 | $ | 27,435 | |||
KORBIN COMPANY | |||||||||
Comparative Balance Sheets | |||||||||
December 31, 2019, 2018, and 2017 | |||||||||
2019 | 2018 | 2017 | |||||||
Assets | |||||||||
Current assets | $ | 59,723 | $ | 39,972 | $ | 53,434 | |||
Long-term investments | 0 | 600 | 4,610 | ||||||
Plant assets, net | 110,913 | 101,174 | 59,393 | ||||||
Total assets | $ | 170,636 | $ | 141,746 | $ | 117,437 | |||
Liabilities and Equity | |||||||||
Current liabilities | $ | 24,913 | $ | 21,120 | $ | 20,551 | |||
Common stock | 70,000 | 70,000 | 52,000 | ||||||
Other paid-in capital | 8,750 | 8,750 | 5,778 | ||||||
Retained earnings | 66,973 | 41,876 | 39,108 | ||||||
Total liabilities and equity | $ | 170,636 | $ | 141,746 | $ | 117,437 | |||
|
|
|
1 | ||||||
Current ratio | ||||||
Choose Numerator: | / | Choose Denominator: | = | Current ratio | ||
Current Assets | / | Current Liabilities | = | Current ratio | ||
2019 | 59723 | / | 24913 | = | 2.40 | to 1 |
2018 | 39972 | / | 21120 | = | 1.89 | to 1 |
2017 | 53434 | / | 20551 | = | 2.60 | to 1 |
2 | |||
KORBIN COMPANY | |||
Common-Size Comparative Income Statements | |||
For Years Ended December 31, 2019, 2018, and 2017 | |||
2019 | 2018 | 2017 | |
Sales | 100.00% | 100.00% | 100.00% |
Cost of goods sold | 60.20% | 62.50% | 64.00% |
Gross profit | 39.80% | 37.50% | 36.00% |
Selling expenses | 14.20% | 13.80% | 13.20% |
Administrative expenses | 9.00% | 8.80% | 8.30% |
Total expenses | 23.20% | 22.60% | 21.50% |
Income before taxes | 16.60% | 14.90% | 14.50% |
Income taxes | 3.09% | 3.05% | 2.94% |
Net income | 13.51% | 11.85% | 11.56% |
3 | |||
KORBIN COMPANY | |||
Balance Sheet Data in Trend Percents | |||
December 31, 2019, 2018, 2017 | |||
2019 | 2018 | 2017 | |
Assets | |||
Current assets | 111.77% | 74.81% | 100.00% |
Long-term investments | 0.00% | 13.02% | 100.00% |
Plant assets, net | 186.74% | 170.35% | 100.00% |
Total assets | 145.30% | 120.70% | 100.00% |
Liabilities and Equity | |||
Current liabilities | 121.23% | 102.77% | 100.00% |
Common stock | 134.62% | 134.62% | 100.00% |
Other paid-in capital | 151.44% | 151.44% | 100.00% |
Retained earnings | 171.25% | 107.08% | 100.00% |
Total liabilities and equity | 145.30% | 120.70% | 100.00% |