In: Finance
Category |
Prior year |
Current year |
Accounts payable |
41,400 |
45,000 |
Accounts receivable |
115,200 |
122,400 |
Accruals |
16,200 |
13,500 |
Additional paid in capital |
200,000 |
216,660 |
Cash |
??? |
??? |
Common Stock @ par value |
37,600 |
42,000 |
COGS |
131,400 |
175,511.00 |
Depreciation expense |
21,600 |
23,085.00 |
Interest expense |
16,200 |
16,974.00 |
Inventories |
111,600 |
115,200 |
Long-term debt |
135,000 |
138,052.00 |
Net fixed assets |
378,667.00 |
399,600 |
Notes payable |
59,400 |
64,800 |
Operating expenses (excl. depr.) |
50,400 |
65,892.00 |
Retained earnings |
122,400 |
136,800 |
Sales |
255,600 |
335,712.00 |
Taxes |
9,900 |
18,931.00 |
What is the current year's return on assets (ROA)?
What is the current year's return on equity (ROE)?
What is the current year's entry for long-term debt on a common-sized balance sheet?
ROA (Return of asset) of current year
ROA (Return on asset) =operating income /total assets
Operating income =gross profit -operating exepenses-depreciation
Gross profit =sales - cost of goods sold
Sales =335,712
Cost of goods sold = 175,511
Gross profit =160201
Operating expenses =65,892
Depreciaition =23,085
Operating income =160201-65,892-23,085
=71224
Total asset=Accounts receivable+Accruals+Inventories+Net fixed assets
=122,400+13,500+115,200+399,600
=650700
ROA =71224/650700
=.1095 or 10.95%
Note
Accruals are treated as current asset