In: Finance
Category |
Prior year |
Current year |
Accounts payable |
41,400 |
45,000 |
Accounts receivable |
115,200 |
122,400 |
Accruals |
16,200 |
13,500 |
Additional paid in capital |
200,000 |
216,660 |
Cash |
??? |
??? |
Common Stock @ par value |
37,600 |
42,000 |
COGS |
131,400 |
174,020.00 |
Depreciation expense |
21,600 |
22,237.00 |
Interest expense |
16,200 |
16,207.00 |
Inventories |
111,600 |
115,200 |
Long-term debt |
135,000 |
138,111.00 |
Net fixed assets |
377,019.00 |
399,600 |
Notes payable |
59,400 |
64,800 |
Operating expenses (excl. depr.) |
50,400 |
66,669.00 |
Retained earnings |
122,400 |
136,800 |
Sales |
255,600 |
335,862.00 |
Taxes |
9,900 |
19,078.00 |
What is the current year's return on assets (ROA)?
Submit
Answer format: Percentage Round to: 2 decimal places (Example: 9.24%, % sign required. Will accept decimal format rounded to 4 decimal places (ex: 0.0924))
Balance Sheet for Current Year | Balance Sheet for Prior Year | ||||||||
Cash | 19,611 | Accounts Payable | 45,000 | Cash | 8,181 | Accounts Payable | 41,400 | ||
Account receivable | 1,22,400 | Accruals | 13,500 | Account receivable | 1,15,200 | Accruals | 16,200 | ||
Inventories | 1,15,200 | Notes Payable | 64,800 | Inventories | 1,11,600 | Notes Payable | 59,400 | ||
Net Fixed Asset | 3,99,600 | Long Term Debt | 1,38,111 | Net Fixed Asset | 3,77,019 | Long Term Debt | 1,35,000 | ||
Common Stock Par Value | 42,000 | Common Stock Par Value | 37,600 | ||||||
Additional Paid in Capital | 2,16,600 | Additional Paid in Capital | 2,00,000 | ||||||
Retained Earnings | 1,36,800 | Retained Earnings | 1,22,400 | ||||||
Total Asset | 6,56,811 | Total Liabilities and Equity | 6,56,811 | Total Asset | 6,12,000 | Total Liabilities and Equity | 6,12,000 | ||
Cash = total liability and equity - total asset | |||||||||
Total Asset in current Year = $ 656,811 | |||||||||
Total Asset in prior Year = $ 612,000 | |||||||||
Average total asset = ($ 656,811+ $ 612,000) /2 | |||||||||
Average total asset = $ 634,405.50 | |||||||||
Net Income = Sales - COGS - Operating expense - depreciation - interest - tax | |||||||||
Net Income = $ 255,600 - 131,400 - 50,400 - 21,600 - 16,200 - 9,900 | |||||||||
Net Income = $ 26,100 | |||||||||
Return on Asset = Net Income / Average Total Asset | |||||||||
Return on Asset = $ 26,100 / $ 634,405.51 | |||||||||
Return on Asset = 4.11% | |||||||||