In: Finance
|
Category |
Prior year |
Current year |
|
Accounts payable |
41,400 |
45,000 |
|
Accounts receivable |
115,200 |
122,400 |
|
Accruals |
16,200 |
13,500 |
|
Additional paid in capital |
200,000 |
216,660 |
|
Cash |
??? |
??? |
|
Common Stock @ par value |
37,600 |
42,000 |
|
COGS |
131,400 |
174,020.00 |
|
Depreciation expense |
21,600 |
22,237.00 |
|
Interest expense |
16,200 |
16,207.00 |
|
Inventories |
111,600 |
115,200 |
|
Long-term debt |
135,000 |
138,111.00 |
|
Net fixed assets |
377,019.00 |
399,600 |
|
Notes payable |
59,400 |
64,800 |
|
Operating expenses (excl. depr.) |
50,400 |
66,669.00 |
|
Retained earnings |
122,400 |
136,800 |
|
Sales |
255,600 |
335,862.00 |
|
Taxes |
9,900 |
19,078.00 |
What is the firm's net income for the current year?
Submit
Answer format: Number: Round to: 0 decimal places
- Preparing the Income Statment of Current Year:-
| Particular | Current Year (amt in $) |
| Sales | 335,862.00 |
| Less: COGS | (174,020.00) |
| Gross Profit | 161,842.00 |
| Less: Depreciation | (22,237.00) |
| Less: Operating exp. (excl. Depreciation) | (66,669.00) |
| EBIT | 72,936.00 |
| Less: Interest Expense | (16,207.00) |
| Taxable Income | 56,729.00 |
| Less: Taxation | (19,078.00) |
| Net income | 37,651.00 |
So, Net Income is $37,651
If you need any clarification, you can ask in comments.
If you like my answer, then please up-vote as it will be motivating