In: Accounting
Tiffs cookies Inc. purchased a piece of machinery on 1/1/2016 for $50,000. At the time of purchase the accountant estimated its useful life at 10 years and a salvage value of $5,000. The company uses Double Declining Depreciation (an accelerated method). On 1/1/19, the accountant changed the company’s depreciation method to Straight-line.
Note: This is considered a change in accounting estimate and will be reflected in the year the change was made in earnings (current year).
Record the journal entries recording Year-end Depreciation expense.
12-31-16 Dr. ________________________________________________
Cr._________________________________________________
12-31-17 Dr. _________________________________________________
Cr.__________________________________________________
12-31-18 Dr. __________________________________________________
Cr.___________________________________________________
12-31-19 Dr. __________________________________________________
Cr.___________________________________________________
12-31-20 Dr. ___________________________________________________
Cr.____________________________________________________
12-31-21 Dr. ___________________________________________________
Cr.____________________________________________________
12-31-22 Dr. ___________________________________________________
Cr.____________________________________________________
12-31-23 Dr. ___________________________________________________
Cr.____________________________________________________
12-31-24 Dr. ____________________________________________________
Cr.____________________________________________________
12-31-25 Dr. ___________________________________________________
Cr.____________________________________________________
Estimated life in years | 10 | |||||||
Straight line method depreciation rate on (50000-5000) | 0.1 | (1/10) | ||||||
Double declining method recovery rate on year beginning book value | 0.2 | (2*0.1) | ||||||
A | B | C=A*B | A-B | |||||
YEAR | Begining book value | Depreciation Rate | Depreciation amount | Ending book balance | Accumulated depreciation | |||
2016 | $50,000 | 0.2 | $10,000 | $40,000 | $10,000 | |||
2017 | $40,000 | 0.2 | $8,000 | $32,000 | $18,000 | |||
2018 | $32,000 | 0.2 | $6,400 | $25,600 | $24,400 | |||
Annual depreciation as per Straight line method | $4,500 | (50000-5000)*0.1 | ||||||
Accumulated depreciation in 3 years | $13,500 | (4500*3) | ||||||
Difference in accumulated deprecion in method of Straight line and Double declining | $10,900 | (24400-13500) | ||||||
JOURNAL ENTRY | ||||||||
Date | ACCOUNT TITLE | DEBIT | CREDIT | |||||
12/31/2016 | Depreciation expense | $10,000 | ||||||
Accumulated depreciation | $10,000 | |||||||
12/31/2017 | Depreciation expense | $8,000 | ||||||
Accumulated depreciation | $8,000 | |||||||
12/31/2018 | Depreciation expense | $6,400 | ||||||
Accumulated depreciation | $6,400 | |||||||
12/31/2019 | Accumulated depreciation | $10,900 | ||||||
Cumulative Effect of Change in Accounting Principle | $10,900 | |||||||
12/31/2019 | Depreciation expense | $4,500 | ||||||
Accumulated depreciation | $4,500 | |||||||
12/31/2020 | Depreciation expense | $4,500 | ||||||
Accumulated depreciation | $4,500 | |||||||
12/31/2021 | Depreciation expense | $4,500 | ||||||
Accumulated depreciation | $4,500 | |||||||
12/31/2022 | Depreciation expense | $4,500 | ||||||
Accumulated depreciation | $4,500 | |||||||
12/31/2023 | Depreciation expense | $4,500 | ||||||
Accumulated depreciation | $4,500 | |||||||
12/31/2024 | Depreciation expense | $4,500 | ||||||
Accumulated depreciation | $4,500 | |||||||
12/31/2025 | Depreciation expense | $4,500 | ||||||
Accumulated depreciation | $4,500 | |||||||