In: Accounting
AX Development Ltd purchased machinery on 1 April 2016 for $1 200 000; it had an estimated useful life of 12 years. AX Development uses the cost model and the straight-line method for depreciation. On 31 March 2018, the fair value less costs to sell for the machinery is $890 000, and the value-in-use is estimated to be $900 000. On 31 March 2019, the fair value less costs to sell for the machinery is $820 000, and the value-in-use is estimated to be $800 000.
(i) At 31 March 2018, prepare the journal entry to recognise the impairment loss. Show all workings.
(ii) Prepare the PPE section, in the Statement of Financial Position as at 31 March 2018, after recognising the impairment loss. What should your carrying amount be equal to?
(iii) What is the new annual depreciation rate for the machinery for the year ending 31 March 2019?
(iv) At 31 March 2019, prepare the journal entry to recognise the reversal of the impairment loss.
(v) Prepare the PPE section, in the Statement of Financial Position as at 31 March 2019, after the reversal of the impairment loss. What should your carrying amount be equal to?
(vi) What is the new annual depreciation rate for the machinery for the year ending 31 March 2020?
(i) | Annual Deprecaition | 100,000 | =1200000/12 |
Carrying amount on 31 March 2018 before impairment | 1,000,000 | =1200000-100000-100000 | |
Recoverable Amount | 900,000 | (Higher of 900,000 or 890,000 ) | |
Impairment Loss | 100,000 | = 1,000,000 - 900,000 |
Account Tiles | Debit $ | Credit $ | ||
Loss on Impairment | 100,000 | |||
Machinery | 100,000 | |||
(ii) | Statement of Financial Position | ||
Non-Current Assets | |||
Machinery (Carrying amount ) | $ 900,000 | = 1,000,000 - 100,000 | |
(iii) | New depreciation for 2019 | $ 90,000 | =900,000 / 10 |
(iv) | Carrying amount on 31 March 2018 before impairment reversal | 810,000 | =900000-90000 |
Recoverable Amount | 820,000 | (Higher of 800,000 or 820,000 ) | |
Impairment gain | $ 10,000 | =820000-810000 |
Account Tiles | Debit $ | Credit $ | |
Machinery | 10,000 | ||
Reversal of Impairment loss | 10,000 | ||
(v) | Statement of Financial Position | ||
Non-Current Assets | |||
Machinery (Carrying amount ) | $ 820,000 | = 810,000 + 10,000 | |
(vi) | New depreciation for 2020 | $ 91,111 | =820000 / 9 |