In: Accounting
On January 1, 2016, Verlin Co. purchased new machinery for $300,000. The machinery has an estimated useful life of ten years, and depreciation is computed by the sum-of-the-years'-digits method. 20,000 Salvage. A) The accumulated depreciation on this machinery at December 31, 2017 is __________. Please prepare/show the journal entries for 12/31/2016; 12/31/2017; and 12/31/2018.
| Ans. | Depreciable cost = Cost of machine - Salvage value | |||||
| $300,000 - $20,000 = $280,000 | ||||||
| Sum of year's digits = Number of years * (Number of years + 1) / 2 | ||||||
| 10 * (10 + 1) / 2 | ||||||
| 10 * 11 / 2 | ||||||
| 110 / 2 = 55 | ||||||
| Year | Depreciable cost | Remaining life | Depreciation | Depreciation | ||
| of machine | fraction | expenses | ||||
| 2016 | $280,000 | 10 | 10 / 55 | $50,909.09 | ||
| 2017 | $280,000 | 9 | 9 / 55 | $45,818.18 | ||
| 2018 | $280,000 | 8 | 8 / 55 | $40,727.27 | ||
| Ans. A | Accumulated depreciation on 2017 = Depreciation for 2016 + Depreciation for 2017 | |||||
| $50,909.09 + $45,818.18 | ||||||
| $96,727.27 | ||||||
| Ans. B | ||||||
| Date | Particulars | Debit | Credit | |||
| 31-Dec-16 | Depreciation expenses | $50,909.09 | ||||
| Accumulated depreciation - Machine | $50,909.09 | |||||
| (Depreciation expenses recorded in 2016) | ||||||
| 31-Dec-17 | Depreciation expenses | $45,818.18 | ||||
| Accumulated depreciation - Machine | $45,818.18 | |||||
| (Depreciation expenses recorded in 2017) | ||||||
| 31-Dec-18 | Depreciation expenses | $40,727.27 | ||||
| Accumulated depreciation - Machine | $40,727.27 | |||||
| (Depreciation expenses recorded in 2018) | ||||||