In: Accounting
Complete the following end-of-period spreadsheet for Danilo Enterprises. If an amount box does not require an entry, leave it blank or enter "0".
| Danilo Enterprises End-of-Period Spreadsheet For the Year Ended December 31  | 
||||||||||
| Adjusted Trial Balance | Income Statement | Balance Sheet | ||||||||
| Account Title | Debit | Credit | Debit | Credit | Debit | Credit | ||||
| Cash | 14,500 | |||||||||
| Accounts Receivable | 7,500 | |||||||||
| Supplies | 500 | |||||||||
| Equipment | 20,500 | |||||||||
| Accumulated Depr-Equip | 15,000 | |||||||||
| Accounts Payable | 9,500 | |||||||||
| Wages Payable | 3,060 | |||||||||
| Common Stock | 18,240 | |||||||||
| Dividends | 1,000 | |||||||||
| Fees Earned | 34,000 | |||||||||
| Wages Expense | 18,000 | |||||||||
| Rent Expense | 9,300 | |||||||||
| Depreciation Expense | 8,500 | |||||||||
| Totals | 79,800 | 79,800 | ||||||||
| Net Loss | ||||||||||
Solution:
| 
 Danilo Enterprises  | 
||||||
| 
 End-of-Period Spreadsheet  | 
||||||
| 
 For the Year Ended December 31  | 
||||||
| 
 Adjusted Trial Balance  | 
 Income Statement  | 
 Balance Sheet  | 
||||
| 
 Account Title  | 
 Debit  | 
 Credit  | 
 Debit  | 
 Credit  | 
 Debit  | 
 Credit  | 
| 
 Cash  | 
 14,500  | 
 $14,500  | 
||||
| 
 Accounts Receivable  | 
 7,500  | 
 $7,500  | 
||||
| 
 Supplies  | 
 500  | 
 $500  | 
||||
| 
 Equipment  | 
 20,500  | 
 $20,500  | 
||||
| 
 Accumulated Depr-Equip  | 
 15,000  | 
 $15,000  | 
||||
| 
 Accounts Payable  | 
 9,500  | 
 $9,500  | 
||||
| 
 Wages Payable  | 
 3,060  | 
 $3,060  | 
||||
| 
 Common Stock  | 
 18,240  | 
 $16,440  | 
||||
| 
 Dividends  | 
 1,000  | 
 $1,000  | 
||||
| 
 Fees Earned  | 
 34,000  | 
 $34,000  | 
||||
| 
 Wages Expense  | 
 18,000  | 
 $18,000  | 
||||
| 
 Rent Expense  | 
 9,300  | 
 $9,300  | 
||||
| 
 Depreciation Expense  | 
 8,500  | 
 $8,500  | 
||||
| 
 Totals  | 
 79,800  | 
 79,800  | 
 $44,000  | 
 $44,000  | 
||
| 
 Net Loss  | 
 ($1,800)  | 
|||||
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you