In: Accounting
Complete the following end-of-period spreadsheet for Danilo Enterprises. If an amount box does not require an entry, leave it blank or enter "0".
Danilo Enterprises End-of-Period Spreadsheet For the Year Ended December 31 |
||||||||||
Adjusted Trial Balance | Income Statement | Balance Sheet | ||||||||
Account Title | Debit | Credit | Debit | Credit | Debit | Credit | ||||
Cash | 14,500 | |||||||||
Accounts Receivable | 7,500 | |||||||||
Supplies | 500 | |||||||||
Equipment | 20,500 | |||||||||
Accumulated Depr-Equip | 15,000 | |||||||||
Accounts Payable | 9,500 | |||||||||
Wages Payable | 3,060 | |||||||||
Common Stock | 18,240 | |||||||||
Dividends | 1,000 | |||||||||
Fees Earned | 34,000 | |||||||||
Wages Expense | 18,000 | |||||||||
Rent Expense | 9,300 | |||||||||
Depreciation Expense | 8,500 | |||||||||
Totals | 79,800 | 79,800 | ||||||||
Net Loss | ||||||||||
Solution:
Danilo Enterprises |
||||||
End-of-Period Spreadsheet |
||||||
For the Year Ended December 31 |
||||||
Adjusted Trial Balance |
Income Statement |
Balance Sheet |
||||
Account Title |
Debit |
Credit |
Debit |
Credit |
Debit |
Credit |
Cash |
14,500 |
$14,500 |
||||
Accounts Receivable |
7,500 |
$7,500 |
||||
Supplies |
500 |
$500 |
||||
Equipment |
20,500 |
$20,500 |
||||
Accumulated Depr-Equip |
15,000 |
$15,000 |
||||
Accounts Payable |
9,500 |
$9,500 |
||||
Wages Payable |
3,060 |
$3,060 |
||||
Common Stock |
18,240 |
$16,440 |
||||
Dividends |
1,000 |
$1,000 |
||||
Fees Earned |
34,000 |
$34,000 |
||||
Wages Expense |
18,000 |
$18,000 |
||||
Rent Expense |
9,300 |
$9,300 |
||||
Depreciation Expense |
8,500 |
$8,500 |
||||
Totals |
79,800 |
79,800 |
$44,000 |
$44,000 |
||
Net Loss |
($1,800) |
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you