In: Accounting
Use the spreadsheet and partially completed Income Summary Account shown.
Balloons and Baubbles |
End-of-Period Spreadsheet |
For the Year Ended December 31, 20-1 |
1 |
ACCOUNT TITLE |
TRIAL BALANCE DEBIT |
TRIAL BALANCE CREDIT |
ADJUSTMENTS DEBIT |
ADJUSTMENTS CREDIT |
ADJUSTED TRIAL BALANCE DEBIT |
ADJUSTED TRIAL BALANCE CREDIT |
2 |
Cash |
18,000.00 |
18,000.00 |
||||
3 |
Accounts Receivable |
12,600.00 |
12,600.00 |
||||
4 |
Merchandise Inventory |
67,500.00 |
(b) 76,500.00 |
(a) 67,500.00 |
76,500.00 |
||
5 |
Estimated Returns Inventory |
2,880.00 |
(e) 3,870.00 |
(d) 2,880.00 |
3,870.00 |
||
6 |
Supplies |
7,200.00 |
(f) 4,230.00 |
2,970.00 |
|||
7 |
Prepaid Insurance |
4,860.00 |
(g) 1,440.00 |
3,420.00 |
|||
8 |
Land |
117,000.00 |
117,000.00 |
||||
9 |
Building |
225,000.00 |
225,000.00 |
||||
10 |
Accumulated Depreciation—Building |
90,000.00 |
(h) 11,250.00 |
101,250.00 |
|||
11 |
Store Equipment |
90,000.00 |
90,000.00 |
||||
12 |
Accumulated Depreciation—Store Equipment |
36,000.00 |
(i) 4,500.00 |
40,500.00 |
|||
13 |
Accounts Payable |
8,640.00 |
8,640.00 |
||||
14 |
Customer Refunds Payable |
3,150.00 |
(c) 1,980.00 |
5,130.00 |
|||
15 |
Wages Payable |
(j) 3,150.00 |
3,150.00 |
||||
16 |
Sales Tax Payable |
5,310.00 |
5,310.00 |
||||
17 |
Unearned Repair Revenue |
8,010.00 |
(k) 3,960.00 |
4,050.00 |
|||
18 |
L. Marlow, Capital |
255,879.00 |
255,879.00 |
||||
19 |
L. Marlow, Drawing |
23,400.00 |
23,400.00 |
||||
20 |
Income Summary |
(a) 67,500.00 |
(b) 76,500.00 |
67,500.00 |
76,500.00 |
||
21 |
(d) 2,880.00 |
(e) 3,870.00 |
2,880.00 |
3,870.00 |
|||
22 |
Sales |
472,626.00 |
472,626.00 |
||||
23 |
Sales Returns and Allowances |
13,050.00 |
(c) 1,980.00 |
15,030.00 |
|||
24 |
Rent Revenue |
(k) 3,960.00 |
3,960.00 |
||||
25 |
Purchases |
112,500.00 |
112,500.00 |
||||
26 |
Purchases Returns and Allowances |
1,260.00 |
1,260.00 |
||||
27 |
Purchases Discounts |
1,620.00 |
1,620.00 |
||||
28 |
Freight-In |
1,890.00 |
1,890.00 |
||||
29 |
Wages Expense |
112,500.00 |
(j) 3,150.00 |
115,650.00 |
|||
30 |
Advertising Expense |
11,700.00 |
11,700.00 |
||||
31 |
Supplies Expense |
(f) 4,230.00 |
4,230.00 |
||||
32 |
Phone Expense |
1,215.00 |
1,215.00 |
||||
33 |
Utilities Expense |
7,200.00 |
7,200.00 |
||||
34 |
Insurance Expense |
(g) 1,440.00 |
1,440.00 |
||||
35 |
Depreciation Expense—Building |
(h) 11,250.00 |
11,250.00 |
||||
36 |
Depreciation Expense—Store Equipment |
(i) 4,500.00 |
4,500.00 |
||||
37 |
Rent Expense |
54,000.00 |
54,000.00 |
||||
38 |
$882,495.00 |
$882,495.00 |
$181,260.00 |
$181,260.00 |
$983,745.00 |
$983,745.00 |
|
39 |
410,985.00 |
559,836.00 |
|||||
40 |
Net Income |
$148,851.00 |
GENERAL LEDGER
Account: Income Summary313Account No.
DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE | ||
---|---|---|---|---|---|---|---|
DEBIT | CREDIT | ||||||
1 |
Dec. 31 |
J1 |
67,500.00 |
67,500.00 |
|||
2 |
31 |
J1 |
76,500.00 |
9,000.00 |
|||
3 |
31 |
J1 |
2,880.00 |
6,120.00 |
|||
4 |
31 |
J1 |
3,870.00 |
9,990.00 |
Required:
1. | Prepare closing entries for Balloons and Baubbles in a general journal. |
2. | Prepare a post-closing trial balance. |
Prepare a post-closing trial balance.
How does grading work?
Balloons and Baubbles
POST-CLOSING TRIAL BALANCE
Score: 67/71
December 31, 20--
ACCOUNT TITLE | DEBIT | CREDIT | |
---|---|---|---|
1 |
Cash |
✔ |
|
2 |
Accounts Receivable |
✔ |
|
3 |
Merchandise Inventory |
✔ |
|
4 |
Estimated Returns Inventory |
✔ |
|
5 |
Supplies |
✔ |
|
6 |
Prepaid Insurance |
✔ |
|
7 |
Land |
✔ |
|
8 |
Building |
✔ |
|
9 |
Accumulated Depreciation-Building |
✔ |
|
10 |
Store Equipment |
✔ |
|
11 |
Accumulated Depreciation-Store Equipment |
✔ |
|
12 |
Accounts Payable |
✔ |
|
13 |
Customer Refunds Payable |
✔ |
|
14 |
Wages Payable |
✔ |
|
15 |
Sales Tax Payable |
✔ |
|
16 |
Unearned Repair Revenue |
✔ |
|
17 |
L. Marlow, Capital |
||
18 |
Totals |
✔ |