In: Accounting
Prepare a post-closing trial balance. If an amount box does not require an entry, leave it blank.
Palisade Creek Co. is a merchandising business that uses the perpetual inventory system. The account balances for Palisade Creek Co. as of May 1, 2018, are as follows: Assume all accounts have normal balances.
110 | Cash | $ 83,600 |
112 | Accounts receivable | 233,900 |
115 | Inventory | 624,400 |
116 | Estimated returns inventory | 28,000 |
117 | Prepaid insurance | 16,800 |
118 | Store supplies | 11,400 |
123 | Store equipment | 569,500 |
124 | Accumulated depreciation-store equipment | 56,700 |
210 | Accounts payable | 96,600 |
211 | Salaries payable | — |
212 | Customers refunds payable | 50,000 |
310 | Common stock | 100,000 |
311 | Retained earnings | 585,300 |
312 | Dividends | 135,000 |
313 | Income summary | — |
410 | Sales | 5,069,000 |
510 | Cost of goods sold | 2,823,000 |
520 | Sales salaries expense | 664,800 |
521 | Advertising expense | 281,000 |
522 | Depreciation expense | — |
523 | Store supplies expense | — |
529 | Miscellaneous selling expense | 12,600 |
530 | Office salaries expense | 382,100 |
531 | Rent expense | 83,700 |
532 | Insurance expense | — |
539 | Miscellaneous administrative expense | 7,800 |
During May, the last month of the fiscal year, the following transactions were completed:
Record the following transactions on page 20 of the journal. Refer to the Chart of Accounts for exact wording of account titles.
May | 1 | Paid rent for May, $5,000. |
3 | Purchased merchandise on account from Martin Co., terms 2/10, n/30, FOB shipping point, $36,000. | |
4 | Paid freight on purchase of May 3, $600. | |
6 | Sold merchandise on account to Korman Co., terms 2/10, n/30, FOB shipping point, $68,500. The cost of the goods sold was $41,000. | |
7 | Received $22,300 cash from Halstad Co. on account. | |
10 | Sold merchandise for cash, $54,000. The cost of the goods sold was $32,000. | |
13 | Paid for merchandise purchased on May 3. | |
15 | Paid advertising expense for last half of May, $11,000. | |
16 | Received cash from sale of May 6. | |
19 | Purchased merchandise for cash, $18,700. | |
19 | Paid $33,450 to Buttons Co. on account. | |
20 | Paid Korman Co. a cash refund of $13,230 for returned merchandise from sale of May 6. The invoice amount of the returned merchandise was $13,500 and the cost of the returned merchandise was $8,000. |
Record the following transactions on page 21 of the journal. Refer to the Chart of Accounts for exact wording of account titles.
May | 20 | Sold merchandise on account to Crescent Co., terms 1/10, n/30, FOB shipping point, $110,000. The cost of the goods sold was $70,000. |
21 | For the convenience of Crescent Co., paid freight on sale of May 20, $2,300. | |
21 | Received $42,900 cash from Gee Co. on account. | |
21 | Purchased merchandise on account from Osterman Co., terms 1/10, n/30, FOB destination, $88,000. | |
24 | Returned of damaged merchandise purchased on May 21, receiving a credit memo from the seller for $5,000. | |
26 | Refunded cash on sales made for cash, $7,500. The cost of the merchandise returned was $4,800. | |
28 | Paid sales salaries of $56,000 and office salaries of $29,000. | |
29 | Purchased store supplies for cash, $2,400. | |
30 | Sold merchandise on account to Turner Co., terms 2/10, n/30, FOB shipping point, $78,750. The cost of the goods sold was $47,000. | |
30 | Received cash from sale of May 20 plus freight paid on May 21. | |
31 |
Paid for purchase of May 21, less return of May 24. |
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
Posted the trial, however please make sure there is no adjsuting entries as not given in question. If there are adjusting entries, trial will change.
Beginning | Transaction | Trial 31st May | Post Closing | |||||
Unadjusted Trial Balance | Debit | Credit | Debit | Credit | Debit | Credit | Debit | Credit |
Cash | $ 83,600 | $ 900 | $ - | $ 84,500 | $ 84,500 | |||
Accounts Receivable | $ 233,900 | $ 12,550 | $ - | $ 246,450 | $ 246,450 | |||
Merchandise Inventory | $ 624,400 | $ - | $ 40,450 | $ 583,950 | $ 583,950 | |||
Estimated Returns Inventory | $ 28,000 | $ - | $ - | $ 28,000 | $ 28,000 | |||
Prepaid Insurance | $ 16,800 | $ - | $ - | $ 16,800 | $ 16,800 | |||
Store Supplies | $ 11,400 | $ 2,400 | $ - | $ 13,800 | $ 13,800 | |||
Store Equipment | $ 569,500 | $ - | $ - | $ 569,500 | $ 569,500 | |||
Accumulated Depreciation-Store Equipment | $ 56,700 | $ - | $ - | $ 56,700 | $ 56,700 | |||
Accounts Payable | $ 96,600 | $ 33,450 | $ - | $ 63,150 | $ 63,150 | |||
Salaries Payable | $ - | $ - | $ - | $ - | $ - | |||
Customers Refunds Payable | $ 50,000 | $ - | $ - | $ 50,000 | $ 50,000 | |||
Common Stock | $ 100,000 | $ - | $ - | $ 100,000 | $ 100,000 | |||
Retained Earnings | $ 585,300 | $ - | $ - | $ 585,300 | $ 1,273,150 | |||
Dividends | $ 135,000 | $ - | $ - | $ 135,000 | ||||
Income Summary | $ - | $ - | $ - | $ - | ||||
Sales | $ 5,069,000 | $ - | $ 311,250 | $ 5,380,250 | ||||
Sales Return and Allowance | $ 20,730 | $ 20,730 | ||||||
Sales Discount | $ 3,470 | $ 3,470 | ||||||
Cost of Merchandise Sold | $ 2,823,000 | $ 177,200 | $ - | $ 3,000,200 | ||||
Sales Salaries Expense | $ 664,800 | $ 56,000 | $ - | $ 720,800 | ||||
Advertising Expense | $ 281,000 | $ 11,000 | $ - | $ 292,000 | ||||
Depreciation Expense | $ - | $ - | $ - | $ - | ||||
Store Supplies Expense | $ - | $ - | $ - | $ - | ||||
Miscellaneous Selling Expense | $ 12,600 | $ - | $ - | $ 12,600 | ||||
Office Salaries Expense | $ 382,100 | $ 29,000 | $ - | $ 411,100 | ||||
Rent Expense | $ 83,700 | $ 5,000 | $ - | $ 88,700 | ||||
Insurance Expense | $ - | $ - | $ - | $ - | ||||
Miscellaneous Administrative Expense | $ 7,800 | $ - | $ - | $ 7,800 | ||||
$ 5,957,600 | $ 5,957,600 | $ 351,700 | $ 351,700 | $ 6,235,400 | $ 6,235,400 | $ 1,543,000 | $ 1,543,000 |