In: Accounting
Periodic Inventory by Three Methods
The units of an item available for sale during the year were as follows:
| Jan. 1 | Inventory | 2,500 | units at $5 |
| Feb. 17 | Purchase | 3,300 | units at $6 |
| July 21 | Purchase | 3,000 | units at $7 |
| Nov. 23 | Purchase | 1,200 | units at $8 |
There are 1,500 units of the item in the physical inventory at December 31. The periodic inventory system is used.
a. Determine the inventory cost by the
first-in, first-out method.
$
b. Determine the inventory cost by the last-in,
first-out method.
$
c. Determine the inventory cost by the weighted average cost method.
Solution a:
| Computation of COGS and ending inventory - Periodic FIFO | |||||||||
| Particulars | Cost of goods available for sale | Cost of goods sold | Ending Inventory | ||||||
| Nos of units | Unit Cost | Cost of goods available for sale | Nos of units sold | Unit Cost | Cost of goods sold | Nos of units in ending inventory | Unit Cost | Ending inventory | |
| Beginning inventory | 2500 | $5.00 | $12,500 | 2500 | $5.00 | $12,500.00 | 0 | $5.00 | $0.00 |
| Purchases: | |||||||||
| 17-Feb | 3300 | $6.00 | $19,800 | 3300 | $6.00 | $19,800.00 | 0 | $6.00 | $0.00 |
| 21-Jul | 3000 | $7.00 | $21,000 | 2700 | $7.00 | $18,900.00 | 300 | $7.00 | $2,100.00 |
| 23-Nov | 1200 | $8.00 | $9,600 | 0 | $8.00 | $0.00 | 1200 | $8.00 | $9,600.00 |
| Total | 10000 | $62,900 | 8500 | $51,200.00 | 1500 | $11,700.00 | |||
Solution b:
| Computation of COGS and ending inventory - Periodic LIFO | |||||||||
| Particulars | Cost of goods available for sale | Cost of goods sold | Ending Inventory | ||||||
| Nos of units | Unit Cost | Cost of goods available for sale | Nos of units sold | Unit Cost | Cost of goods sold | Nos of units in ending inventory | Unit Cost | Ending inventory | |
| Beginning inventory | 2500 | $5.00 | $12,500 | 1000 | $5.00 | $5,000.00 | 1500 | $5.00 | $7,500.00 |
| Purchases: | |||||||||
| 17-Feb | 3300 | $6.00 | $19,800 | 3300 | $6.00 | $19,800.00 | 0 | $6.00 | $0.00 |
| 21-Jul | 3000 | $7.00 | $21,000 | 3000 | $7.00 | $21,000.00 | 0 | $7.00 | $0.00 |
| 23-Nov | 1200 | $8.00 | $9,600 | 1200 | $8.00 | $9,600.00 | 0 | $8.00 | $0.00 |
| Total | 10000 | $62,900 | 8500 | $55,400.00 | 1500 | $7,500.00 | |||
Solution c:
| Computation of COGS and ending inventory - Periodic Weighted Average cost method | |||||||||
| Particulars | Cost of goods available for sale | Cost of goods sold - Average cost | Ending Inventory - Average cost | ||||||
| Nos of units | Unit Cost | Cost of goods available for sale | Nos of units sold | Unit Cost | Cost of goods sold | Nos of units in ending inventory | Unit Cost | Ending inventory | |
| Beginning inventory | 2500 | $5.00 | $12,500 | ||||||
| Purchases: | |||||||||
| 17-Feb | 3300 | $6.00 | $19,800 | ||||||
| 21-Jul | 3000 | $7.00 | $21,000 | ||||||
| 23-Nov | 1200 | $8.00 | $9,600 | ||||||
| Total | 10000 | $6.29 | $62,900 | 8500 | $6.29 | $53,465 | 1500 | $6.29 | $9,435 |