In: Finance
#36
Category |
Prior year |
Current year |
Accounts payable |
41,400 |
45,000 |
Accounts receivable |
115,200 |
122,400 |
Accruals |
16,200 |
13,500 |
Additional paid in capital |
200,000 |
216,660 |
Cash |
??? |
??? |
Common Stock @ par value |
37,600 |
42,000 |
COGS |
131,400 |
178,048.00 |
Depreciation expense |
21,600 |
23,454.00 |
Interest expense |
16,200 |
16,239.00 |
Inventories |
111,600 |
115,200 |
Long-term debt |
135,000 |
138,220.00 |
Net fixed assets |
378,033.00 |
399,600 |
Notes payable |
59,400 |
64,800 |
Operating expenses (excl. depr.) |
50,400 |
63,396.00 |
Retained earnings |
122,400 |
136,800 |
Sales |
255,600 |
335,268.00 |
Taxes |
9,900 |
19,449.00 |
What is the current year's cash balance?
Submit
Answer format: Number: Round to: 0 decimal places.
Account | Current year | |
Liabilities and equity | ||
Accounts payable | $ 45,000 | |
Accruals | $ 13,500 | |
Additional paid in capital | $ 216,660 | |
Common stock | $ 42,000 | |
Current portion of LT debt | ||
Long term debt | $ 138,220 | |
Note payable | $ 64,800 | |
Retained earnings | $ 136,800 | |
Total | $ 656,980 | |
Assets: | ||
Accounts receivable | $ 122,400 | |
Inventories | $ 115,200 | |
Net fixed assets | $ 399,600 | |
Total assets with out cash | $ 637,200 | |
Cash (a) - (b) | $ 19,780 | |
Less: prior year cash | ||
Change in cash |
Answer is:
19,780