Question
In: Finance
Cuda Marine Engines, Inc. must develop the relevant cash flows for a replacement capital budgeting project....
Cuda Marine Engines, Inc. must develop the relevant cash flows for a replacement capital budgeting project. The proposed asset costs $50,000 and has installation costs of $3,000. The asset will be depreciated using the MACRS five year recovery schedule. The existing equipment was purchased three years ago which orginally cost $25,000, has been depreciated using MACRS 5-year period. The new equipment is expected to result in an incremental increases in revenue of $10,000 a year for five years and a decreases in operating expenses of $5,000 a year for five years. The firm has a 21 percent tax rate.
Find the Incremental depreciation for the replacement project in year 1.
a. $2,500
b. $7,600
c. $7,000
d. $7,900
Find the incremental operating cash flow for the replacement project in year 1.
a. $12,040
b. $13,446
c. $25,000
d. $5,846
Solutions
Expert Solution
| Answer 1 | |||||||||
| Calculation of Incremental depreciation for the replacement project in year 1. | |||||||||
| Depreciation on New Equipment in Year 1 | $10,600.00 | ||||||||
| Less : Depreciation on old equipment in 4th Year | $3,000.00 | ||||||||
| Incremental depreciation for the replacement project in year 1. | $7,600.00 | ||||||||
| The answer is Option b. | |||||||||
| Working | |||||||||
| Calculation of depreciation on new equipment | Calculation of depreciation on old equipment | ||||||||
| Year | Depreciable value | Depreciation Rates (5 year MACRS class) | Depreciation | Year | Depreciable value | Depreciation Rates (5 year MACRS class) | Depreciation | ||
| 1 | $53,000.00 | 20.00% | $10,600.00 | 1 | $25,000.00 | 20.00% | $5,000.00 | ||
| 2 | $53,000.00 | 32.00% | $16,960.00 | 2 | $25,000.00 | 32.00% | $8,000.00 | ||
| 3 | $53,000.00 | 19.00% | $10,070.00 | 3 | $25,000.00 | 19.00% | $4,750.00 | ||
| 4 | $53,000.00 | 12.00% | $6,360.00 | 4 | $25,000.00 | 12.00% | $3,000.00 | ||
| 5 | $53,000.00 | 12.00% | $6,360.00 | 5 | $25,000.00 | 12.00% | $3,000.00 | ||
| 6 | $53,000.00 | 5.00% | $2,650.00 | 6 | $25,000.00 | 5.00% | $1,250.00 | ||
| Answer 2 | |||||||||
| Calculation of incremental operating cash flow for the replacement project in year 1. | |||||||||
| Increase in revenue | $10,000.00 | ||||||||
| Tax @ 21% on increase in revenue | -$2,100.00 | ||||||||
| Decrease in operating expenses | $5,000.00 | ||||||||
| Tax @ 21% on decrease in operating expenses | -$1,050.00 | ||||||||
| Depreciation tax shield on incremental depreciation [$7600 x 21%] | $1,596.00 | ||||||||
| Incremental operating cash flow for the replacement project in year 1. | $13,446.00 | ||||||||
| The answer is Option b. | |||||||||
jeff jeffy answered 1 year agoRelated Solutions
Suda Marine Engines, Inc. must develop the relevant cash flows for a replacement capital investment proposal....
Suda Marine Engines, Inc. must develop the relevant cash flows
for a replacement capital investment proposal. The proposed asset
costs $50,000 and has installation costs of $5,000 and will be put
into operation for the next three years. The asset will be
depreciated using a three-year recovery schedule (with MARCS
depreciation rates of 45%, 33%, 15%, 7% for years 1 to 4). The
existing equipment, which originally cost $25,000 is fully
depreciated and has no salvage value today. The new...
CME Inc. must develop the relevant cash flows for a replacement capital investment proposal. The proposed...
CME Inc. must develop the relevant cash flows for a replacement
capital investment proposal. The proposed asset costs $50,000 and
has installation costs of $3,000. The asset will be depreciated
using a five-year recovery schedule. The existing equipment, which
originally cost $25,000 and will be sold for $10,000, has been
depreciated using an MACRS five-year recovery schedule and three
years of depreciation has already been taken. The new equipment is
expected to result in incremental before-tax net profits of $15,000...
A company must develop the relevant cash flows for a replacement capital investment proposal. The proposed...
A company must develop the relevant cash flows for a replacement
capital investment proposal. The proposed asset costs $50,000 and
has installation costs of $3,000. The asset will be depreciated
using a five-year recovery schedule. The existing equipment, which
originally cost $25,000 and will be sold for $10,000, has been
depreciated using an MACRS five-year recovery schedule and three
years of depreciation has already been taken. The new equipment is
expected to result in incremental before-tax net profits of $15,000...
A company must develop the relevant cash flows for a replacement capital investment proposal. The proposed...
A company must develop the relevant cash flows for a replacement
capital investment proposal. The proposed asset costs $50,000 and
has installation costs of $3,000. The asset will be depreciated
using a five-year recovery schedule. The existing equipment, which
originally cost $25,000 and will be sold for $10,000, has been
depreciated using an MACRS five-year recovery schedule and three
years of depreciation has already been taken. The new equipment is
expected to result in incremental before-tax net profits of $15,000...
1. A corporation is evaluating the relevant cash flows for a capital budgeting project involving expansion...
1.
A corporation is evaluating the relevant cash flows for a
capital budgeting project involving expansion of the firm’s
activities and must estimate the terminal cash flow for the
project. The project will involve purchasing a machine for
$120,000. The machine has a usable life of 6 years but would be
disposed of after 5 years at an estimated sale price of $10,000.
The machine will be depreciated under the prime cost
(straight-line) method supposing a 6-year life. Net working...
Capital Budgeting The Recycled Paper Inc. corporation is considering a project with the following cash flows....
Capital Budgeting
The Recycled Paper Inc. corporation is considering a project
with the following cash flows.
Year
Cash Flow
0
($75,000)
1
$18,500
2
$18,500
3
$18,500
4
$18,500
5
$12,500
6
$12,500
7
$12,500
8
$12,500
Refer to the Capital Budgeting narrative. What is the payback
period of the proposed project?
A. 1.28 years
B. 2.28 years
C. 3.28 years
D. 4.08 years
Refer to the Capital Budgeting narrative. What is the net
present value of the proposed project...
Capital Budgeting: Estimating Cash Flows for an Investment A company is considering replacement of manufacturing equipment...
Capital Budgeting: Estimating Cash Flows for an
Investment
A company is considering replacement of manufacturing equipment
with computer controlled equipment, at a cost of $500,000,
replacing equipment with a scrap value of $50,000. This will reduce
defect costs by $150,000 a year. At the end of 7 years, the
equipment will be replaced and will have a scrap value of $100,000.
The interest charges for financing the purchase will be $25,000 a
year. The new system will be housed in...
Sigma Company is examining the cash flows of the capital budgeting project shown below. The project...
Sigma Company is examining the cash flows of the capital
budgeting project shown below. The project is expected to cost
$400,000. Sigma has a required rate of return of 12%, and a maximum
acceptable payback period of 3 years.
0
1
2
3
4
5
($400,000)
$150,000
$150,000
$200,000
$100,000
$100,000
a. Calculate the NPV of the project. Based on the NPV analysis,
should Sigma accept the project? Why or why not?
b. Calculate the payback period of the...
1. How do we determine if cash flows are relevant to the capital budgeting decision? 2....
1. How do we determine if cash flows are relevant to the capital
budgeting decision?
2. What are the different methods for computing operating cash
flow and when are they important?
3. How should cash flow and discount rates be matched when
inflation is present?
4. What is the equivalent annual cost and when should it be
used?
10a- Your firm is evaluating a capital budgeting project. The estimated cash flows appear below. The...
10a- Your firm is evaluating a capital budgeting project. The
estimated cash flows appear below. The board of directors wants to
know the expected impact on shareholder wealth. Knowing that the
estimated impact on shareholder wealth equates to net present value
(NPV), you use your handy calculator to compute the value. What is
the project's NPV? Assume that the cash flows occur at the end of
each year. The discount rate (i.e., required rate of return, hurdle
rate) is 14.4%....
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- The following time series shows the sales of a particular product over the past 12 months....
- Would the voltage of a battery in circuit be larger or smaller than the voltage of...
- The current asset section of the Excalibur Tire Company’s balance sheet consists of cash, marketable securities,...
- Part 1: Explain and provide a real life business example for equivalent units. Explain the importance...
- A company produces three different type of chocolates. A, B, and C. The sales volume for...
- When considering labeling someone with a disorder it is important that we use the most up...
- 7. The director of career advising at Rutgers want to use decision analysis to provide...
ADVERTISEMENT