In: Finance
Cost of asset   (80000+20000)  
    $100,000.00
less : 5 year Depreciation provided =  
        -$95,000.00
(20%+32%+19%+12%+12%)*100000      
   
Book value          
$5,000.00
          
Sale value          
$15,000.00
Sale value is more than book value. So Capital gain = Sale Value -
book value=          
$10,000.00
tax on capital gain (@ 40% of 9040)=      
    $4,000.00
          
          
Calculation of Terminal cash inflows   
          
Sale proceeds from equipment      
    $15,000.00
          
less: Tax on capital gain of sale of asset  
        -$4,000.00
          
Decline of working capital      
    $5,000.00
______________________________________________
Terminal cash inflow is $16,000.00
_____________________________________________