Question

How do I see the content of Stucase23 about Lafayette hospital?

Answer 1

Solution:

Solution:

Historical Income Statements:

	2009	2010	2011	2012	2013
Inpatient revenue	$42.47	$46.01	$53.41	$58.65	$59.51
Outpatient revenue	$28.31	$30.68	$35.61	$39.10	$39.68
Net patient service revenue	$70.79	$76.69	$89.02	$97.75	$99.19
Non-operating revenue	$1.92	$1.52	$1.37	$1.73	$1.05
Revenues- Total	$72.71	$78.21	$90.38	$99.48	$100.24
Patient services	$60.25	$73.86	$81.53	$90.65	$89.51
Interest charges	$3.05	$3.15	$3.09	$3.00	$2.98
Depreciation expenses	$3.47	$3.69	$4.40	$4.26	$6.03
Expenses -total	$66.76	$80.69	$89.01	$97.91	$98.52
Net income	$5.95	-$2.49	$1.37	$1.57	$1.72

Pro Forma (Forecasted) Cash Flow Statements:

	2014	2015	2016	2017	2018
Revenue - Inpatient	$59.51	$59.51	$59.51	$59.51	$59.51
Revenue - Outpatient	$39.68	$39.68	$39.68	$39.68	$39.68
Net patient service revenue	$99.19	$99.19	$99.19	$99.19	$99.19
Non-operating revenue	$1.05	$1.05	$1.05	$1.05	$1.05
Revenue Total	$100.24	$100.24	$100.24	$100.24	$100.24
Patient services expenses	$0.00	$0.00	$0.00	$0.00	$0.00
Interest expense	$0.00	$0.00	$0.00	$0.00	$0.00
Expenses - Total	$0.00	$0.00	$0.00	$0.00	$0.00
Net operating cash flow	$100.24	$100.24	$100.24	$100.24	$100.24
Cost savings at teaching hospital	$0.00	$0.00	$0.00	$0.00	$0.00
Retentions growth	$0.00	$0.00	$0.00	$0.00	$0.00
Terminal value
Net cash flow to equityholders	$100.24	$100.24	$100.24	$100.24	$100.24
EBITDA	$100.24	$100.24	$100.24	$100.24	$100.24