In: Finance
A project with an initial investment of $46,000 and cash inflows of $11,000 a year for six years, calculate NPV given a required return of 12%/year.
Select one:
a. $888
b. -$347
c. -$1,205
d. -$775
e. $1,699
Ans d. -$775
| Year | Project Cash Flows (i) | DF@ 12% | DF@ 12% (ii) | PV of Project ( (i) * (ii) ) | 
| 0 | -46000 | 1 | 1 | (46,000) | 
| 1 | 11000 | 1/((1+12%)^1) | 0.892857 | 9,821 | 
| 2 | 11000 | 1/((1+12%)^2) | 0.797194 | 8,769 | 
| 3 | 11000 | 1/((1+12%)^3) | 0.711780 | 7,830 | 
| 4 | 11000 | 1/((1+12%)^4) | 0.635518 | 6,991 | 
| 5 | 11000 | 1/((1+12%)^5) | 0.567427 | 6,242 | 
| 6 | 11000 | 1/((1+12%)^6) | 0.506631 | 5,573 | 
| NPV | (775) |