In: Accounting
Al Spray recently opened Al's Bar in the University District. Because of licensing restrictions, the only liquor he can sell is beer. The average price of beer at Al's Bar is $3.00 per glass, and each glass costs Al an average of $ 2.00. Al has hired a bartender and waiter at $ 4 comma 500 and $ 500 per month, respectively. His rent, utilities, and other fixed operating costs are $ 2 comma 000 per month.If Al sells only beer, how many glasses of beer does he have to sell each month to make a monthly profit of 10% of sales? (
If sale is 100% the,
sale |
100% |
variable cost |
66.67% |
contribution margin |
33.33% |
fixed cost |
23.33% |
profit |
10% |
Variable cost = 100 x 2 / 3
= 66.67%
Contribution margin = 100 – 66.67
= 33.33%
Fixed cost = 33.33% - 10%
= 23.33%
Profit = 10% of sale
sale |
30,000 |
variable cost |
20,000 |
contribution margin |
10,000 |
fixed cost |
7,000 |
profit |
3,000 |
Fixed cost = salary of bartender + salary of waiter + rent, utilities and other fixed cost
= 4,500 + 500 + 2,000
= 7,000
Profit = 7,000 x 10 / 23.33
= 3,000
Contribution margin = 7,000 + 3,000
= 10,000
Variable cost = 10,000 x 66.67 / 33.33
= 20,000
Sale = 10,000 + 20,000
= 30,000
AL has to sale 10,000 of bear glass to earn 10% profit of the sale