In: Accounting
QUESTION #1 (2 PARTS):
X Company produces and sells 69,400 units of its regular product each year for $14.00 each. The following cost information relates to this production:
Total | Per-Unit | |
Direct materials | $138,106 | $1.99 |
Direct labor [all variable] | 113,816 | 1.64 |
Variable overhead | 188,768 | 2.72 |
Fixed overhead | 156,844 | 2.26 |
Variable selling | 72,176 | 1.04 |
Fixed selling | 90,914 | 1.31 |
A company has offered to buy 4,340 units for $11.93 each. Because
the special order product is slightly different than the regular
product, direct material costs will increase by $0.15 per unit, and
some special equipment will have to be rented for a total of
$12,000.
1. Profit on the special order is ___________
2. Assume that if X Company accepts the special order, regular sales will fall by 1,000 units. Independent of #1, the effect of the fall in regular sales will be to decrease company profit by ____________
Variable cost per unit = Direct Material + Direct Labor + Variable overhead + Variable Selling
= $1.99 + $1.64 + $2.72 + $1.04
= $7.39 per unit
Selling Price per unit = $14 per unit.
The above information is for the regular production by the X Company.
Question 1: Profit on special order:
In order to produce the special order, X Company incur only the variable costs and special equipment rental cost. There would be increase of $0.15 per unit with respect to Materials.
The variable cost per unit for the special order = $7.39 + $0.15 - $1.04 = $6.5 per unit
Since this is a special order, X Company need not incur the variable selling expenses.
The Profit from the special order would be $11,566.20
Question 2: effect of the fall in regular sales on the company profit:
Contribution for the regular units = $14 - $7.39 = $6.61 per unit.
If the sales of regular units fall by 1,000 units, the company would lose the contribution from those 1,000 units.
Decrease in Profit = Decrease in Contribution
= $6.61 x 1,000
= $6,610
Decrease in profit is $6,610.