Marano Corporation produces and sells a single product. In October, the company sold 1,000 units. Its...

Marano Corporation produces and sells a single product. In October, the company sold 1,000 units. Its total sales were $156,000, its total variable expenses were $79,000, and its total fixed expenses were $55,900.

a. Construct the company's contribution format income statement for October. (Do not round intermediate calculations.)

b. Redo the company's contribution format income statement assuming that the company sells 900 units. (Do not round intermediate calculations.)

Solutions

Expert Solution

Requirement a

Contribution margin Income statement
Sales Revenue	$ 1,56,000.00
Variable cost	$ 79,000.00
Contribution margin	$ 77,000.00
Fixed cost	$ 55,900.00
Net operating income	$ 21,100.00

Requirement b

Contribution margin Income statement (900 Units)
Sales Revenue	$ 1,40,400.00
Variable cost	$ 71,100.00
Contribution margin	$ 69,300.00
Fixed cost	$ 55,900.00
Net operating income	$ 13,400.00

Contribution margin Income statement (900 Units)
Sales Revenue	=156000/1000*900
Variable cost	=79000/1000*900
Contribution margin	=140400-71100
Fixed cost	55900
Net operating income	69300-55900

Working	Total (A)	Units sold (B)	Per Unit(A/B)
Sales Revenue	$ 1,56,000.00	1000	$ 156.00
Variable cost	$ 79,000.00	1000	$ 79.00
Contribution margin	$ 77,000.00	1000	$ 77.00
Fixed cost	$ 55,900.00
Net operating income	$ 21,100.00

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Marano Corporation produces and sells a single product. In October, the company sold 2,000 units. Its...

Marano Corporation produces and sells a single product. In October, the company sold 2,000 units. Its total sales were $148,000, its total variable expenses were $78,900, and its total fixed expenses were $55,800. Required: a. Construct the company's contribution format income statement for October. (Do not round intermediate calculations.) Net Operating Income: b. Redo the company's contribution format income statement assuming that the company sells 1,900 units.(Do not round intermediate calculations.) Net Operating Income:

6. Ofarrell Corporation, a company that produces and sells a single product, has provided its contribution...

6. Ofarrell Corporation, a company that produces and sells a single product, has provided its contribution format income statement for March. Sales (7,700 units) $400,400 Variable expenses 246,400 Contribution margin 154,000 Fixed expenses 103,500 Net operating income $50,500 If the company sells 7,600 units, its net operating income should be closest to: $46,000 $48,500 $50,500 $49,979 8. Data concerning Wang Corporation's single product appear below: (Do not round your intermediate calculations.) Selling price per unit $ 180.00 Variable expense per...

Harris Corporation produces a single product. Last year, Harris manufactured 30,420 units and sold 24,900 units....

Harris Corporation produces a single product. Last year, Harris manufactured 30,420 units and sold 24,900 units. Production costs for the year were as follows: Fixed manufacturing overhead $395,460 Variable manufacturing overhead $258,570 Direct labor $142,974 Direct materials $234,234 Sales were $1,207,650, for the year, variable selling and administrative expenses were $136,950, and fixed selling and administrative expenses were $185,562. There was no beginning inventory. Assume that direct labor is a variable cost. Under variable costing, the company's net operating income...

Krepps Corporation produces a single product. Last year, Krepps manufactured 27,120 units and sold 21,800 units....

Krepps Corporation produces a single product. Last year, Krepps manufactured 27,120 units and sold 21,800 units. Production costs for the year were as follows: Direct materials $ 222,384 Direct labor $ 124,752 Variable manufacturing overhead $ 208,824 Fixed manufacturing overhead $ 461,040 Sales totaled $915,600 for the year, variable selling and administrative expenses totaled $128,620, and fixed selling and administrative expenses totaled $197,976. There was no beginning inventory. Assume that direct labor is a variable cost. Under variable costing, the...

Krepps Corporation produces a single product. Last year, Krepps manufactured 29,650 units and sold 24,600 units....

Krepps Corporation produces a single product. Last year, Krepps manufactured 29,650 units and sold 24,600 units. Production costs for the year were as follows: Direct materials $222,375 Direct labor $145,285 Variable manufacturing overhead $243,130 Fixed manufacturing overhead $563,350 Sales totaled $1,070,100 for the year, variable selling and administrative expenses totaled $140,220, and fixed selling and administrative expenses totaled $210,515. There was no beginning inventory. Assume that direct labor is a variable cost. Under absorption costing, the ending inventory for the...

Krepps Corporation produces a single product. Last year, Krepps manufactured 29,650 units and sold 24,600 units....

Krepps Corporation produces a single product. Last year, Krepps manufactured 29,650 units and sold 24,600 units. Production costs for the year were as follows: Direct materials $222,375 Direct labor $145,285 Variable manufacturing overhead $243,130 Fixed manufacturing overhead $563,350 Sales totaled $1,070,100 for the year, variable selling and administrative expenses totaled $140,220, and fixed selling and administrative expenses totaled $210,515. There was no beginning inventory. Assume that direct labor is a variable cost. Under variable costing, the company's net operating income...

Krepps Corporation produces a single product. Last year, Krepps manufactured 32,210 units and sold 26,700 units....

Krepps Corporation produces a single product. Last year, Krepps manufactured 32,210 units and sold 26,700 units. Production costs for the year were as follows: Direct materials $ 241,575 Direct labor $ 157,829 Variable manufacturing overhead $ 251,238 Fixed manufacturing overhead $ 418,730 Sales totaled $1,241,550 for the year, variable selling and administrative expenses totaled $138,840, and fixed selling and administrative expenses totaled $199,702. There was no beginning inventory. Assume that direct labor is a variable cost. The contribution margin per...

Krepps Corporation produces a single product. Last year, Krepps manufactured 33,910 units and sold 28,100 units....

Krepps Corporation produces a single product. Last year, Krepps manufactured 33,910 units and sold 28,100 units. Production costs for the year were as follows: Direct materials $ 247,543 Direct labor $ 176,332 Variable manufacturing overhead $ 284,844 Fixed manufacturing overhead $ 474,740 Sales totaled $1,405,000 for the year, variable selling and administrative expenses totaled $148,930, and fixed selling and administrative expenses totaled $247,543. There was no beginning inventory. Assume that direct labor is a variable cost. Under variable costing, the...

Harris Corporation produces a single product. Last year, Harris manufactured 34,060 units and sold 28,600 units....

Harris Corporation produces a single product. Last year, Harris manufactured 34,060 units and sold 28,600 units. Production costs for the year were as follows: Fixed manufacturing overhead $510,900 Variable manufacturing overhead $269,074 Direct labor $173,706 Direct materials $255,450 Sales were $1,172,600, for the year, variable selling and administrative expenses were $148,720, and fixed selling and administrative expenses were $214,578. There was no beginning inventory. Assume that direct labor is a variable cost. The contribution margin per unit would be: (Do...

Company ABC produces a single product. This year the company produced 20,000 units but only sold...

Company ABC produces a single product. This year the company produced 20,000 units but only sold 15,000 units at the price of $40 each. Variable manufacturing costs (including direct materials, director labor, and variable manufacturing overhead) total $10 per unit. Variable selling and administrative cost is $5 per unit. Fixed manufacturing overhead cost is $100,000 each year. Fixed selling and administrative cost is $120,000 each year. There is no inventory at the beginning of this year. What is the net...

Subjects