Question

In: Finance

The following information is available for XYZ Co. Capital expenditure GHS50 million Corporate tax rate 25%...

The following information is available for XYZ Co.

Capital expenditure GHS50 million

Corporate tax rate 25%

Debt repayment GHS27 million

Depreciation charges GHS13 million

Shareholders' required return 13%

20X8

GHS

M

Sales 725.00

Less cost of goods sold (517.00)

Gross profit 208.00

Operating expenses (91.75)

EBIT 116.25

Less interest expense (11.00)

Earnings before tax 105.25

Less taxes (26.31)

Net income 78.94

What is the FCFE ?

2. Using the information above and assuming the free cash flow is expected to grow at a constant rate of 3% per year, what is the valuation of XYZ Co?

(b)

The Board Chairman of your company is struggling to understand the relevance of free cash flow in the management of the company finances. The Finance Director has requested you to prepare a brief write up on free cash flow to help him appreciate the concept under the following headings:

i. the meaning of free cash flow;

ii. the underlying concept of what constitutes free cash flow; and

iii. why some analyst and investors evaluate a company purely on free cash flow (FCF) to the exclusion of all other measures.

(c)

YZ Co wants to issue a five-year redeemable bond with an annual coupon of 4%. The bond is redeemable

at par (GHS100). Tax can be ignored.

The annual spot yield curve for this risk class of bond in the financial press is given as:

One-year 3.3%

Two-year 3.8%

Three-year 4.2%

Four-year 4.8%

Five-year 5.5%

Required

Using the information above, calculate:

(a) The expected price at which the bond can be issued (2.5 marks)

(b) The yield to maturity (YTM) of the bond (2.5 marks)

Total marks 25

Expert Solution

jeff jeffy answered 1 year ago

XYZ Co. has an unlevered cost of capital of 20%, a tax rate of 20% percent,...

XYZ Co. has an unlevered cost of capital of 20%, a tax rate of 20% percent, and expected earnings before interest and taxes of $400,000 (in perpetuity). The company has outstanding bonds with a market value of $1 million, and a yield of 6%. What is the cost of equity? A. 15.64% B. 16.42% C. 25.12% D. 38.67% E. none of the above

Bay Inc. has $4.4 million EBIT, $1.2 million depreciation, a tax rate of .4, a capital expenditure...

Bay Inc. has $4.4 million EBIT, $1.2 million depreciation, a tax rate of .4, a capital expenditure of $0.5 million, and an increase in NOWC of $1.3 million. To the nearest 0.1 million, what is its free cash flow?

Assume a corporate tax rate is 40% and an individual tax rate of 25%. Perryton Corp....

Assume a corporate tax rate is 40% and an individual tax rate of 25%. Perryton Corp. earned $12,000,000 before income taxes during the year. Perryton kept $5,000,000 of after-tax profits inside the company to support future growth. How much total tax would have been paid to Internal Revue Service (IRS) by all related parties?

Suppose the corporate tax rate is 35%, and investors pay a personal tax rate of 25%...

Suppose the corporate tax rate is 35%, and investors pay a personal tax rate of 25% on income from dividends or capital gains and a personal tax rate of 32.4% on interest income. Your firm decides to add debt so it will pay an additional $30 million in interest each year. It will pay this interest expense by cutting its dividend. a. How much will debt holders receive after paying taxes on the interest they earn? b. By how much...

Realistic Co. has no debt and 7.2 million shares priced at $25/share. Their tax rate is...

Realistic Co. has no debt and 7.2 million shares priced at $25/share. Their tax rate is 30%. If Realistic announces they are going to borrow $80 million of perpetual debt at 7.5% interest and use the money to repurchase shares, what will the new share price be after the repurchase?

Given the following: Corporate tax rate 40%; Dividend/Capital Gains tax rate: 15%; Ordinary income tax rate 35%. Our company...

Given the following: Corporate tax rate 40%; Dividend/Capital Gains tax rate: 15%; Ordinary income tax rate 35%. Our company decides to issue incremental debt in order to increase our interest expense by $25 million annually. How much will debt holders receive after all applicable taxes are paid? How much will the company need to reduce its dividend in order to pay the additional interest expense? How much will the dividend cut reduce shareholder after-tax annual income? How much more or less will the...

A firm has the following capital structure. Assume the company's tax rate is 25% Debt: the...

A firm has the following capital structure. Assume the company's tax rate is 25% Debt: the firm has 5,000 6% coupon bonds outstanding $1000 par value, 11 years to maturity selling for 103 percent of par: the bonds make semiannual payments. Common Stock: The firm has 375000 shares outstanding, selling for $65 per share; the beta is 1.08 Preferred Stock: The firm has 15,000 shares of 5% preferred stock outstanding, currently selling for $75 per share. There is currently a...

Vera Bradley’s cost of capital is 12.1% and their tax rate is 22.4% The following information...

Vera Bradley’s cost of capital is 12.1% and their tax rate is 22.4% The following information is available for the proposed investment project: Disappointing Expected Better Than Expected Initial Costs: Display and other Furniture & Fixtures 250,000 Building Expansion 300,000 Design R&D 200,000 Other Initial Costs 55,000 Commitment Period 5 Depreciation Life - Building 25 Terminal Value 775,000 910,000 1,150,000 Necklace Revenue 625,000 Bracelets Revenue 350,000 Earrings Revenue 200,000 Initial Sales 1,175,000 Necklace Revenue Growth Rate 0.086 0.150 0.184 Bracelets...

XYZ Corporation began operations on January 1, 2019. The following information is available for XYZ Corporation...

XYZ Corporation began operations on January 1, 2019. The following information is available for XYZ Corporation on December 31, 2019. Accounts receivable 1,800 Common stock 10,000 Supplies 4,000 Accounts payable 2,000 Retained earnings ? Supplies expense 200 Rental expense 9,000 Equipment 16,000 Cash 1,400 Notes payable 5,000 Insurance expense 1,000 Dividends 600 Service revenue 17,000 Instructions Prepare an (1) income statement, (2) a retained earnings statement, and (3) a balance sheet using this information.

Reactive Power Generation has the following capital structure. Its corporate tax rate is 35%. What is...

Reactive Power Generation has the following capital structure. Its corporate tax rate is 35%. What is the companys WACC? Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places. Security Market Value Required Rate of Return Debt 30 million 6% Preferred stock 30 million 8% Common stock 40 million 12%