In: Finance
Reactive Power Generation has the following capital structure. Its corporate tax rate is 35%.
What is the companys WACC? Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.
Security | Market Value | Required Rate of Return |
Debt | 30 million | 6% |
Preferred stock | 30 million | 8% |
Common stock | 40 million | 12% |
Weighted Average Cost of Capital (WACC)
The Weighted Average Cost of Capital (WACC) is calculated by using the following formula
Weighted Average Cost of Capital (WACC) = [After Tax Cost of Debt x Weight of Debt] + [Cost of Preferred stock x Weight of preferred stock] + [Cost of equity x Weight of Equity]
After Tax Cost of Debt = 3.90% [6.00% x (1 – 0.35)]
Cost of Preferred stock = 8.00%
Cost of equity = 12.00%
Total Market Value = $100 Million [$30 Million + $30 Million + $40 Million]
Weight of Debt = 0.30 [$30 Million / $100 Million]
Weight of Preferred Stock = 0.30 [$30 Million / $100 Million]
Weight of Equity = 0.40 [$40 Million / $100 Million]
Therefore, the Weighted Average Cost of Capital (WACC) = [After Tax Cost of Debt x Weight of Debt] + [Cost of Preferred stock x Weight of preferred stock] + [Cost of equity x Weight of Equity]
= [3.90% x 0.30] + [8.00% x 0.30] + [12.00% x 0.40]
= 1.17% + 2.40% + 4.80%
= 8.37%
“Hence, the Company’s Weighted Average Cost of Capital (WACC) will be 8.37%”