In: Accounting
Green Co. has a machine with a total cost of $70 million, and
the machine is placed in service at the beginning of 2018. The
machine is depreciated using the the sum-of-the-years'-digits
method with 10-year useful life and $4 million in residual value.
At the beginning of 202, Green decides to change to the
straight-line method with 11-year useful life and $5.6 million in
residual value.
Required: How much is the depreciation expense
related to the machinein 2021? Please share the
Calculation and Journal Entry
recorded in 2021.
“ Depreciation Expense related to the machinery in 2021 = $4 Million “
Journal Entry to record Depreciation for 2021 Under Straight Line Method
Account Titles and Explanation |
Debit |
Credit |
Depreciation Expenses A/c |
$4 Million |
|
To Accumulated Depreciation Expenses A/c |
$4 Million |
|
[Entry to record 2021 Depreciation Under New Straight Line Method ] |
||
Workings
Firstly, Calculate the total depreciation up to the year ended 2020 under Sum of Years Digits Method
Depreciation Sum of Years Digits Method = [ Cost – Salvage Value ] x Year Fraction
Depreciation for Year 2018 = [ $70 Million - $4 Million ] x 10/55 = $12 Million
Depreciation for Year 2019 = [ $70 Million - $4 Million ] x 9/55 = $10.80 Million
Depreciation for Year 2020 = [ $70 Million - $4 Million ] x 8/55 = $9.60 Million
Total Depreciation Expenses charged
= $12 Million + $10.80 Million + $9.60 Million
= $32.40 Million
Book Value at the end of Year 2020 = Cost – Total Depreciation Charged
= $70 Million - $32.40 Million
= $37.60 Million
Depreciation Expense in Year 2021 Under New Straight Line Method
= [ Book Value – Revised Salvage Value ] / Remaining Useful Lie*
= [ $37.60 Million - $5.60 Million ] / 8 Years
= $4 Million per year